458 Boler Road, London South

$1,099,000
458 Boler Road

$1,099,000

New
29d
Detached2-Storey

458 Boler Road, London South

Total Monthly Obligation $5,536

Beds
6
Baths
4
Park
6
Sqft
2000-2500
DOM
29d
Score
16
Yield
3.9%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-X13824622
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-75 × 264 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$8,739.18 (2026)
Parking-8 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South K
Title-Residential Freehold

No agent assigned

A rare opportunity in the heart of Byron offering an incredible combination of home, land and workspace. Set on an impressive 75' x 264' lot, this extensively renovated property features an approx. 23' x 50' heated and insulated detached garage with epoxy flooring and stainless-steel cabinetry, PLUS a separate approx. 25' x 48' heated and insulated workshop-an exceptional setup for car enthusiasts, tradespeople, hobbyists or anyone needing serious storage and workspace. Extensive driveway parking adds even more flexibility. Inside, the home offers over 3,500 sq. ft. of finished living space with 4+2 bedrooms and 4 bathrooms. The updated main floor features a bright living room, private office, formal dining area and a beautifully finished kitchen with granite countertops, shaker cabinetry, oversized centre island and generous pantry storage. A custom fireplace feature wall and French doors connect the family space to a large covered composite deck overlooking the expansive landscaped yard with a granite fire pit and picturesque fish pond. Upstairs you'll find four spacious bedrooms, convenient upper-level laundry and a stunning primary retreat with walk-in closet and spa-inspired 5-piece ensuite featuring double vanities, soaker tub and multi-jet walk-in shower. The fully finished lower level adds two additional bedrooms, a large recreation area and 4-piece bathroom, providing excellent flexibility for guests or extended family. All of this just minutes from the shops, restaurants, schools, parks and amenities of Byron. A truly unique property offering a level of space, versatility and functionality that is incredibly difficult to find within the city.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,536/mo
Mortgage $4,433
Monthly Loss $4,370
Principal$1,167
Interest$3,267
Property Tax$728
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,600/yr
NOI
$25,101/yr
Net Cash Flow
-$2,341/mo
Cash Margin
-66.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 458 Boler Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.