120 Huron Street 112, Guelph

$439,000
120 Huron Street 112

$439,000

New
29d
Condo Apartment1 Storey/Apt

120 Huron Street 112, Guelph

Total Monthly Obligation $2,697

Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
29d
Score
20
Yield
6.3%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Condo Apartment
MLS® Number-X13824910
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 24, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$3,116.87 (2025)
Maintenance-$466.85/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-Royal LePage Royal City Realty
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Sooner than later
Neighbourhood-St. Patrick's Ward
Title-Residential Condo & Other

No agent assigned

Welcome to Alice Block, 112-120 Huron Street, one of The Ward's most celebrated heritage conversions, originally built in the early 20th century and thoughtfully restored to preserve its character while delivering contemporary condo living at its finest. The Ward has fully entered her whimsy era, with evening markets, independent businesses investing in their communities, and a creative arts scene that truly shows up for each other, Alice Block sits right at the centre of it all. Unit 112 is the Tomlin floor plan, a 1-bedroom plus den suite that feels anything but builder-basic, conveniently situated on the 1st floor for easy access and effortless dog walks. Thoughtful upgrades throughout include exposed brick veneer, statement pendant lighting in the kitchen, soft-close cabinetry, and acoustic insulation in the interior suite partitions for an extra layer of peace and quiet. Stepping outside onto your private balcony, you're treated to a front-row seat of Alice Street and a stunning mural painted directly opposite, a backdrop that shifts beautifully with the light and the seasons. Rounding it all out, an owned locker, 1 parking spot. Live where Guelph's history meets its future, right in the heart of The Ward!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,200
Land Transfer Taxes$5,255
Legal Fees (Est.)
$
Total cash required for closing$94,555

Total Monthly Obligation

$2,697/mo
Mortgage $1,771
Monthly Loss $2,231
Principal$466
Interest$1,305
Property Tax$260
Condo Fees$467
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.6%33
10-Year IRR
10.4%
Returns Index
17.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,672/yr
NOI
$13,786/yr
Net Cash Flow
-$622/mo
Cash Margin
-27.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
29.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 120 Huron Street 112

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.