2270 Cotters Crescent 239, Hunt Club - Windsor Park Village and Area

$384,900
2270 Cotters Crescent 239

$384,900

New
29d
Condo Townhouse2-Storey

2270 Cotters Crescent 239, Hunt Club - Windsor Park Village and Area

Total Monthly Obligation $2,604

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
29d
Score
24
Yield
8.0%
Cash on Cash
1.8%
Cap Rate
5.0%
5Y IRR
17.0%
10Y IRR
15.8%
Property Type-Condo Townhouse
MLS® Number-X13825062
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,645.91 (2026)
Maintenance-$631/mo
Locker-None
Parking-1 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-AVENUE NORTH REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-4807 - Windsor Park Village
Title-Residential Condo & Other

No agent assigned

NO REAR NEIGHBOURS! Bright 3 bed, 2 bath END UNIT townhome with added privacy and natural light. Eat-in kitchen flows to a spacious formal dining area, ideal for entertaining. Upstairs offers a generous primary bedroom, 2 additional bedrooms, and full bath. Fully fenced, low-maintenance landscaped backyard. Condo fees include water. Prime location close to shopping, parks, restaurants, schools, transit, and the airport. Perfect for first-time buyers or investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$307,920
Land Transfer Taxes$4,249
Legal Fees (Est.)
$
Total cash required for closing$82,729

Total Monthly Obligation

$2,604/mo
Mortgage $1,553
Monthly Loss $2,196
Principal$409
Interest$1,144
Property Tax$220
Condo Fees$631
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.2%3
5-Year IRR
12.6%55
10-Year IRR
12.9%
Returns Index
28.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,840/yr
NOI
$15,138/yr
Net Cash Flow
-$291/mo
Cash Margin
-11.3%1
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
32.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2270 Cotters Crescent 239

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.