3756 Burnham Street N, Hamilton Township

$499,000
3756 Burnham Street N

$499,000

Extension
29d
Detached2-Storey

3756 Burnham Street N, Hamilton Township

Total Monthly Obligation $2,720

Beds
3
Baths
2
Park
4
Sqft
2000-2500
DOM
29d
Score
25
Yield
6.7%
Cash on Cash
4.0%
Cap Rate
5.4%
5Y IRR
18.7%
10Y IRR
17.2%
Property Type-Detached
MLS® Number-X13825232
Beds-3
Bathrooms-2
Size-2000-2500 sqft
Lot Size-2.11 Acres
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,981.65 (2025)
Parking-5 - Detached
Basement-Partial Basement
Heating-Other (Other)
Brokerage-RE/MAX Rouge River Realty Ltd.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Septic
Possession-TBD
Neighbourhood-Rural Hamilton
Title-Residential Freehold

No agent assigned

Buy this vintage "farmhouse" that's being re-introduced to the marketplace and step back in time to experience what it's like to live inside a historic dwelling rooted in Northumberland County's rural history. Built circa 1890, the design of the house is practical and the craftsmanship is rustic, but this spacious house with its wrap around veranda offers 3 bedrooms, 2 baths and generous principal rooms ( a sketch of the floor plan of the house can be viewed on Realtor.ca) and also, the property features a small stream Although the home needs restoration and updates, it appears to have "good bones" and offers astute buyers, contractors and renovators a singular opportunity to rejuvenate and own an interesting property with potential galore. If you've been dreaming of owning a real and rare "Canadiana Farmhouse" and enjoy a peaceful relaxed village life, this property is for you. Act now, when it's sold, it's sold!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$2,720/mo
Mortgage $2,013
Monthly Loss $2,190
Principal$530
Interest$1,483
Property Tax$332
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.2%4
5-Year IRR
14.0%64
10-Year IRR
13.8%
Returns Index
33.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$21,758/yr
Net Cash Flow
-$200/mo
Cash Margin
-7.1%1
Cash Flow Index
1.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
32.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3756 Burnham Street N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.