60 Northpark Drive, Blackburn Hamlet

$699,900
60 Northpark Drive

$699,900

New
29d
Detached2-Storey

60 Northpark Drive, Blackburn Hamlet

Total Monthly Obligation $3,584

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
29d
Score
20
Yield
5.4%
Cash on Cash
-1.1%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Detached
MLS® Number-X13825366
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-55 × 100 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$4,633 (2026)
Parking-6 - Attached
Basement-Finished, Development Potential
Heating-Forced Air (Gas)
Brokerage-REMAX BOARDWALK REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Wood
Pool-None
Facing-East
Exterior-Brick, Brick Front
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate but Flexible
Neighbourhood-2302 - Blackburn Hamlet
Title-Residential Freehold

No agent assigned

Welcome to 60 Northpark Drive, a well-maintained 4-bedroom detached home in Blackburn Hamlet, one of Ottawa's established east-end communities known for its green space, parks, pathways and convenient local amenities. Long-time owners have cared for this home, creating a solid opportunity for buyers ready to update the interiors to their own style and vision. Hardwood floors flow through the principal living spaces, while the main floor family room offers a comfortable gathering space with a wood-burning fireplace and large windows overlooking the landscaped grounds. The generous layout includes four bedrooms, one full bathroom and two powder rooms. The primary bedroom features a walk-in closet and 2-piece ensuite. Outside, the large landscaped lot is framed by mature gardens and hedges, creating a private setting with room to enjoy the outdoors. A two-car tandem garage and two separate driveways provide exceptional parking flexibility for multiple vehicles, guests or recreational needs. A welcoming Blackburn Hamlet address close to schools, shopping, recreation, transit and Greenbelt pathways, with the space and flexibility to make it your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,584/mo
Mortgage $2,823
Monthly Loss $2,841
Principal$743
Interest$2,080
Property Tax$386
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.0%2
5-Year IRR
10.9%42
10-Year IRR
11.3%
Returns Index
22.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,740/yr
NOI
$24,833/yr
Net Cash Flow
-$754/mo
Cash Margin
-24.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
24.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 60 Northpark Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.