8900 Angie Drive 201, Niagara Falls

$579,000
8900 Angie Drive 201

$579,000

New
29d
Att/Row/Townhouse2-Storey

8900 Angie Drive 201, Niagara Falls

Total Monthly Obligation $2,711

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
29d
Score
23
Yield
5.1%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Att/Row/Townhouse
MLS® Number-X13825948
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-24.6 × 101 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-2 - Attached
Basement-Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Spring 2027
Neighbourhood-219 - Forestview
Title-Residential Freehold

No agent assigned

Attention first-time buyers, investors and retirees - take advantage of the HST rebate, own a brand-new home at an affordable price point with Spring 2027 closing dates available! These thoughtfully designed homes feature 3 bedrooms and 2.5 bathrooms, luxury vinyl flooring, quartz countertops throughout, designer cabinetry, oak staircases, a glass shower in the primary ensuite, and a tiled tub/shower in the main bathroom. End units offer the added benefit of a separate entrance to the basement, providing excellent potential for a future ADU, in-law suite or additional finished living space. Additional features include finished driveways and the peace of mind of purchasing a Tarion-warranted new home. Whether you're a first-time buyer, investor or looking to downsize, these homes offer an excellent combination of value, quality and future potential. Everyday convenience is close to home, with nearby public and Catholic schools, grocery stores and shopping, plus easy access to the future South Niagara Hospital. Just 10 minutes from both Niagara-on-the-Lake and the vibrant city centre of Niagara Falls, the location offers exceptional connectivity. With the QEW and Highway 420 under 10 minutes from your doorstep, you'll enjoy convenient access to the whole region and beyond. Come see our model home and experience the quality, finishes and layout for yourself! Photos from a previous build, lay-out and finishes will be comparable.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,200
Land Transfer Taxes$8,055
Legal Fees (Est.)
$
Total cash required for closing$125,355

Total Monthly Obligation

$2,711/mo
Mortgage $2,336
Monthly Loss $2,096
Principal$615
Interest$1,721
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%2
5-Year IRR
11.8%49
10-Year IRR
12.0%
Returns Index
25.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,616/yr
NOI
$22,154/yr
Net Cash Flow
-$489/mo
Cash Margin
-19.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
30.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8900 Angie Drive 201

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.