15 Dalrymple Drive, Hamilton

$1,049,000
15 Dalrymple Drive

$1,049,000

Price Change
29d
DetachedBungalow

15 Dalrymple Drive, Hamilton

Total Monthly Obligation $5,208

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
29d
Score
16
Yield
3.8%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-X13826300
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-44.97 × 121.64 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Taxes-$7,217 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Rec Room
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Waterdown
Title-Residential Freehold

No agent assigned

Need a beautiful bungalow? This could be the one! Located on a quiet street in West Waterdown near parks, schools, shopping, restaurants and public transit. This beautiful home, in a family friendly area of town, has been impeccably cared for, is bright, warm and inviting. The home has a fresh paint job, updated baseboards, a recently refreshed kitchen with newer appliances, and brand-new floors throughout (2026). On the main floor is a large living and dining room, that leads to a spacious white kitchen, featuring a walk out to a large, elevated deck. Also on the main floor, two generous bedrooms and two four-piece bathrooms - perfect for the growing family. In the lower level you'll find two more bedrooms and a four-piece bathroom. Enjoy the high ceilings in the lower level while hanging out in the spacious rec room, complete with gas fireplace. This home is built for easy living and there is the potential to use the lower level as a nanny suite or a fabulous retreat for the entire family. Outside there is a large deck and a good-sized backyard for family gatherings or a quiet morning coffee with great privacy. RSA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,200
Land Transfer Taxes$17,455
Legal Fees (Est.)
$
Total cash required for closing$228,755

Total Monthly Obligation

$5,208/mo
Mortgage $4,231
Monthly Loss $4,094
Principal$1,113
Interest$3,118
Property Tax$601
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,780/yr
NOI
$24,085/yr
Net Cash Flow
-$2,224/mo
Cash Margin
-67.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Dalrymple Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.