1035 Cummings Avenue A, Cyrville - Carson Grove - Pineview

$289,900
1035 Cummings Avenue A

$289,900

New
29d
Condo Apartment1 Storey/Apt

1035 Cummings Avenue A, Cyrville - Carson Grove - Pineview

Total Monthly Obligation $2,013

Beds
2
Baths
1
Park
1
Sqft
1000-1199
DOM
29d
Score
34
Yield
9.7%
Cash on Cash
9.0%
Cap Rate
6.5%
5Y IRR
22.8%
10Y IRR
20.7%
Property Type-Condo Apartment
MLS® Number-X13826342
Beds-2
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Sep 24, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,625 (2025)
Maintenance-$425/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-None
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Vinyl Siding
Possession-30-59 days
Neighbourhood-2201 - Cyrville
Title-Residential Condo & Other

No agent assigned

Main floor unit with a backyard... near shopping and Montfort Hospital! RARE GROUND-FLOOR END UNIT with NO STAIRS and your own PRIVATE BACKYARD! Welcome to 1035 Cummings Avenue, offering the ease of true SINGLE-LEVEL LIVING in a quiet, established condominium community. This spacious 2-bedroom, 1-bathroom home offers approximately 1,000-1,199 sq. ft. of comfortable living space and features LAMINATE FLOORING THROUGHOUT for a clean, modern and low-maintenance finish. The desirable END-UNIT location provides added privacy, while the generous living and dining area offers plenty of room to relax, entertain or work from home. Both bedrooms are well proportioned, including a spacious primary bedroom, and the home features the everyday convenience of IN-SUITE LAUNDRY and 1 PARKING SPACE. Best of all, step directly outside and enjoy your own PRIVATE BACKYARD - a rare condo feature that creates the feel of a home without the stairs or exterior maintenance.The location delivers exceptional everyday convenience. Public transit is available steps from the development, while the nearby Aviation Parkway offers access to green space and recreational routes. Shopping, restaurants, groceries, services and recreation are all close at hand, including Gloucester Centre, Costco Wholesale, St. Laurent Shopping Centre and Hôpital Montfort. Nearby Cummings Park adds playground, recreation and outdoor space almost at your doorstep, while O-Train access at Cyrville helps connect you across the city. Montfort Hospital is approximately 1.9 km away, and several schools are within roughly 1-1.5 km. WELCOME HOME!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$231,920
Land Transfer Taxes$2,824
Legal Fees (Est.)
$
Total cash required for closing$62,304

Total Monthly Obligation

$2,013/mo
Mortgage $1,169
Monthly Loss $1,705
Principal$308
Interest$862
Property Tax$219
Condo Fees$425
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.2%40
Cash-on-Cash
1.8%11
5-Year IRR
17.4%84
10-Year IRR
16.8%
Returns Index
46.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
34/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,068/yr
NOI
$15,136/yr
Net Cash Flow
$92/mo
Cash Margin
3.9%10
Cash Flow Index
9.9/ 100
Risk Profile
Weight: 20%
DSCR
1.0834
LTV Ratio
80.0%18
Vacancy Buffer
4.7 mo80
Risk Index
43.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1035 Cummings Avenue A

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.