1035 Cummings Avenue G, Cyrville - Carson Grove - Pineview

$289,900
1035 Cummings Avenue G

$289,900

New
29d
Condo TownhouseStacked Townhouse

1035 Cummings Avenue G, Cyrville - Carson Grove - Pineview

Total Monthly Obligation $2,010

Beds
2
Baths
1
Park
1
Sqft
1000-1199
DOM
29d
Score
34
Yield
9.7%
Cash on Cash
9.1%
Cap Rate
6.5%
5Y IRR
22.9%
10Y IRR
20.7%
Property Type-Condo Townhouse
MLS® Number-X13826406
Beds-2
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Sep 24, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$2,513.13 (2025)
Maintenance-$431.46/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-None
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Vinyl Siding
Possession-Depends if keeping the tenant or moving in
Neighbourhood-2201 - Cyrville
Title-Residential Condo & Other

No agent assigned

Welcome to this spacious GROUND-FLOOR, SINGLE-LEVEL condo offering true stair-free living and a PRIVATE BACKYARD - a rare combination that gives you the convenience of condo living with outdoor space to call your own! This well-designed 2-bedroom, 1-bathroom interior unit offers a comfortable and functional layout with a generous living and dining area, perfect for everyday living, entertaining or creating a work-from-home space. Laminate flooring runs through much of the home, with some carpeted areas adding warmth and comfort. Both bedrooms are well proportioned, while in-suite laundry adds everyday convenience.cOne of the standout features is the ability to step directly outside to your private backyard, creating an inviting extension of your living space for relaxing, gardening or enjoying the warmer months. With everything located on one level and NO STAIRS, this home is an excellent option for first-time buyers, downsizers or anyone looking for easy, low-maintenance living.cThe location is exceptionally convenient, with public transit close by and quick access to the major shopping and service corridor along Ogilvie Road. Within approximately 5 km you'll find two full Shopping Centres, BULK BIG BOX STORE, grocery stores, restaurants, pharmacies, Montfort Hospital, schools, parks and recreation facilities. The nearby Aviation Parkway and surrounding pathways and green spaces provide great options for walking, cycling and enjoying the outdoors, while nearby O-Train access makes getting around the city even easier. A fantastic opportunity to own an affordable, centrally located condo with GROUND-FLOOR ACCESS, NO STAIRS, 2 BEDROOMS, IN-SUITE LAUNDRY and your own PRIVATE BACKYARD!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$231,920
Land Transfer Taxes$2,824
Legal Fees (Est.)
$
Total cash required for closing$62,304

Total Monthly Obligation

$2,010/mo
Mortgage $1,169
Monthly Loss $1,703
Principal$308
Interest$862
Property Tax$209
Condo Fees$431
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.2%41
Cash-on-Cash
1.8%11
5-Year IRR
17.5%84
10-Year IRR
16.9%
Returns Index
46.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
34/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,068/yr
NOI
$15,171/yr
Net Cash Flow
$95/mo
Cash Margin
4.1%10
Cash Flow Index
10.1/ 100
Risk Profile
Weight: 20%
DSCR
1.0834
LTV Ratio
80.0%18
Vacancy Buffer
4.7 mo80
Risk Index
43.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1035 Cummings Avenue G

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.