316 BRYARTON Street, Orleans - Convent Glen and Area

$599,900
316 BRYARTON Street

$599,900

New
29d
Att/Row/Townhouse2-Storey

316 BRYARTON Street, Orleans - Convent Glen and Area

Total Monthly Obligation $3,131

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
29d
Score
21
Yield
5.4%
Cash on Cash
-1.2%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.9%
Property Type-Att/Row/Townhouse
MLS® Number-X13826424
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.34 × 99.51 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,032.56 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-2009 - Chapel Hill
Title-Residential Freehold

No agent assigned

$599,900 for 3 Bedrooms - 3 bathroom FREEHOLD townhouse in this neighborhood!, 316 Bryarton Street is a well-maintained Minto Empire freehold townhouse in Chapel Hill, Orleans. This 3-bedroom, 3-bathroom home offers a comfortable layout with hardwood floors, large windows, an open kitchen, dining and living area, and a gas fireplace. The primary bedroom features a walk-in closet and private ensuite, while the finished lower level provides flexible space for a family room, home office, gym or playroom. The south-facing backyard and spacious deck are great for enjoying the warmer months. Conveniently located close to parks, trails, schools, shopping, restaurants, recreation and public transit, with easy access to major roads. A great opportunity to own a freehold home in an established Orleans neighbourhood. Some photographs have been digitally staged to illustrate the property's potential.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,131/mo
Mortgage $2,420
Monthly Loss $2,494
Principal$637
Interest$1,783
Property Tax$336
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.6%39
10-Year IRR
11.0%
Returns Index
20.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,472/yr
NOI
$20,692/yr
Net Cash Flow
-$695/mo
Cash Margin
-25.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
26.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 316 BRYARTON Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.