799 MONTREAL Road 28, Manor Park - Cardinal Glen and Area

$349,000
799 MONTREAL Road 28

$349,000

New
29d
Condo TownhouseStacked Townhouse

799 MONTREAL Road 28, Manor Park - Cardinal Glen and Area

Total Monthly Obligation $2,318

HausQ Valuation Report
Bed+Den
2+2
Baths
1
Park
1
Sqft
500-599
DOM
29d
Score
17
Yield
4.2%
Cash on Cash
-14.6%
Cap Rate
1.5%
5Y IRR
4.3%
10Y IRR
5.9%
Property Type-Condo Townhouse
MLS® Number-X13826638
Bed+Den-2+2
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 24, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,548 (2026)
Maintenance-$415/mo
Locker-None
Parking-1 - Surface
Basement-None
Heating-Forced Air (Gas)
Brokerage-POWER MARKETING REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Foundation-Concrete
Possession-Immediate
Neighbourhood-3104 - CFB Rockcliffe and Area
Title-Residential Condo & Other

No agent assigned

Investors and first-time home buyers delight! Bright and beautifully updated 2-bedroom, 1-bath condo terrace home built by Domicile, offering an open-concept layout with hardwood flooring, abundant natural light, and a modern kitchen featuring stainless steel appliances, gas stove, breakfast bar, ample storage and newer backsplash. Lower level offers two spacious bedrooms, large full bath and convenient laundry. Numerous updates include flooring, paint, doors, moulding, fridge, gas stove, washer/dryer and entrance hardware (2025), plus a new toilet (2026), blinds and closet doors. ONE parking space and visitor parking included. LOW condo fees include water/sewer, exterior maintenance, management and building insurance. Prime location close to Downtown, Montfort Hospital, La Cité , shopping, transit, schools, parks and restaurants. Perfect for first-time buyers or investors. Currently tenanted however tenant is moving out prior to Nov 10th 2026.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,200
Land Transfer Taxes$3,710
Legal Fees (Est.)
$
Total cash required for closing$75,010

Total Monthly Obligation

$2,318/mo
Mortgage $1,408
Monthly Loss $1,948
Principal$370
Interest$1,037
Property Tax$296
Condo Fees$415
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
0.6%6
Cash-on-Cash
-19.5%0
5-Year IRR
0.8%3
10-Year IRR
3.9%
Returns Index
2.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$14,640/yr
NOI
$2,248/yr
Net Cash Flow
-$1,220/mo
Cash Margin
-100.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.131
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
30.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 799 MONTREAL Road 28

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.