4263 Fourth Avenue 824, Niagara Falls

$665,000
4263 Fourth Avenue 824

$665,000

New
29d
Condo Townhouse2-Storey

4263 Fourth Avenue 824, Niagara Falls

Total Monthly Obligation $3,404

Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
29d
Score
20
Yield
5.2%
Cash on Cash
-2.5%
Cap Rate
4.1%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Condo Townhouse
MLS® Number-X13826660
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-0-5
Taxes-$4,349 (2025)
Maintenance-$159.26/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-Immediate
Neighbourhood-210 - Downtown
Title-Residential Condo & Other

No agent assigned

power sale : Modern Living in the Heart of Niagara Falls! Welcome to Clifton Modern Towns, where contemporary design, comfort, and convenience come together in a highly desirable location. This beautifully upgraded condo townhouse features stylish finishes, luxury vinyl plank flooring, and a bright, modern layout designed for today's lifestyle. Includes one private parking space.Ideally located just minutes from the world-famous Niagara Falls and Niagara's top attractions, with shopping, dining, entertainment, and recreation all close by. Tennis courts, golf courses, and a hockey arena are within walking distance, while convenient access to the QEW provides an easy connection to Toronto and the U.S. border. The nearby GO Station adds further convenience for commuters.Whether you're a first-time buyer, downsizer, or investor, this townhouse offers an attractive combination of modern style, low-maintenance living, and an exceptional Niagara Falls location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$532,000
Land Transfer Taxes$9,775
Legal Fees (Est.)
$
Total cash required for closing$144,275

Total Monthly Obligation

$3,404/mo
Mortgage $2,682
Monthly Loss $2,698
Principal$706
Interest$1,977
Property Tax$362
Condo Fees$159
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,836/yr
NOI
$22,692/yr
Net Cash Flow
-$791/mo
Cash Margin
-27.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4263 Fourth Avenue 824

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.