931 WONDERLAND Road S 804, London South

$259,900
931 WONDERLAND Road S 804

$259,900

Price Change
29d
Condo Apartment1 Storey/Apt

931 WONDERLAND Road S 804, London South

Total Monthly Obligation $2,023

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
29d
Score
59
Yield
12.8%
Cash on Cash
18.5%
Cap Rate
8.6%
5Y IRR
30.7%
10Y IRR
27.6%
Property Type-Condo Apartment
MLS® Number-X13826686
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Sep 24, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-51-99
Taxes-$1,800 (2026)
Maintenance-$625/mo
Locker-None
Parking-1 - Other
Basement-None
Heating-Water (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Flat
Possession-60-89 days
Neighbourhood-South M
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 804, a bright, south-facing 2-bedroom condo offering an incredible opportunity to embrace low-maintenance, simplified living in Southwest London's desirable Westmount neighborhood. Elevated on the 8th floor, this home features an oversized private balcony with sweeping open-sky views, an efficient galley kitchen with warm-toned cabinetry, a dedicated dining nook, and the ultimate everyday convenience of in-suite laundry. Updated Kitchen and Bathroom, newer Fridge, Stove and Dishwasher. Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$207,920
Land Transfer Taxes$2,374
Legal Fees (Est.)
$
Total cash required for closing$55,854

Total Monthly Obligation

$2,023/mo
Mortgage $1,048
Monthly Loss $1,747
Principal$276
Interest$772
Property Tax$150
Condo Fees$625
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
7.0%62
Cash-on-Cash
10.0%50
5-Year IRR
24.3%98
10-Year IRR
22.7%
Returns Index
71.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
59/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,156/yr
NOI
$18,140/yr
Net Cash Flow
$463/mo
Cash Margin
16.8%59
Cash Flow Index
58.8/ 100
Risk Profile
Weight: 20%
DSCR
1.4468
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo79
Risk Index
55.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 931 WONDERLAND Road S 804

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.