3143 Walsh Drive, London South

$959,900
3143 Walsh Drive

$959,900

New
29d
Detached2-Storey

3143 Walsh Drive, London South

Total Monthly Obligation $4,247

Beds
4
Baths
3
Park
2
Sqft
2500-3000
DOM
29d
Score
22
Yield
5.0%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.1%
10Y IRR
15.0%
Property Type-Detached
MLS® Number-X13826850
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-41.47 × 111.83 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-4 - Attached
Basement-Development Potential
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Vinyl Siding, Brick Veneer
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-To Be Built
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

TO BE BUILT: The Ashford ll by Mapleton Homes. Welcome to The Ashford ll, a stunning new home design by award-winning Mapleton Homes, thoughtfully crafted for modern family living. Situated in a desirable new community with several premium lot options available, including treed lots backing onto protected green space, The Ashford combines timeless architecture with functional design and exceptional craftsmanship. Featuring approximately 2,528 sq. ft. of finished living space, this thoughtfully designed home offers: 4 spacious bedrooms including a luxurious primary ensuite, an open-concept kitchen with walk in pantry, breakfast area, and great room. The main-floor office is perfect for those working from home. Convenient mudroom with garage access. Second-floor laundry. Double-car garage. Unfinished basement with optional exterior side entry for future development potential. The striking exterior showcases a sophisticated blend of brick and modern black accents, creating exceptional curb appeal while maintaining a warm, welcoming feel. ***Model Home Location 3149 Walsh Dr.***. Discover why Mapleton Homes continues to be recognized for excellence in homebuilding. Contact us today to learn more about available lots, customization options, and pricing for The Ashford or one the many other plans Mapleton Homes has to offer. Flexible closing available. Listed Price includes New Proposed Enhanced HST Rebate subject to purchaser eligibility.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$767,920
Land Transfer Taxes$15,673
Legal Fees (Est.)
$
Total cash required for closing$209,153

Total Monthly Obligation

$4,247/mo
Mortgage $3,872
Monthly Loss $3,228
Principal$1,019
Interest$2,853
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%27
Cash-on-Cash
-3.6%3
5-Year IRR
12.6%55
10-Year IRR
12.6%
Returns Index
28.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,276/yr
NOI
$38,948/yr
Net Cash Flow
-$626/mo
Cash Margin
-15.6%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
23.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3143 Walsh Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.