50 Deacon Place, Belleville

$619,900
50 Deacon Place

$619,900

Price Change
28d
DetachedBungalow

50 Deacon Place, Belleville

Total Monthly Obligation $3,380

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
28d
Score
20
Yield
5.5%
Cash on Cash
-2.0%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-X13827086
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-41.34 × 111.55 ft
Listed on site-Sep 25, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,050.33 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ICI SOURCE REAL ASSET SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Belleville Ward
Title-Residential Freehold

No agent assigned

Welcome to 50 Deacon Place, a beautifully maintained home in the highly sought after Potter's Creek community. Designed for comfort and convenience, this home offers bright main floor living and a finished lower level. The main floor features two comfortable bedrooms, a full bathroom, and main floor laundry. The open concept kitchen, dining, and living area is warm and inviting, ideal for everyday living or entertaining. Downstairs, you'll find a spacious rec room, a bedroom, a dedicated office, a full bathroom, plus a utility room and a separate storage room-a great layout for guests, hobbies, or extended family. The house has an attached double car garage, a paved driveway that parks 4 vehicles, a backyard with a relaxing hot tub, and a smart irrigation system that automatically adjusts to weather conditions to keep your lawn lush with minimal effort. Located on a quiet street in a family friendly neighbourhood, this home is close to parks, pickle ball court, trails, schools, and all west end amenities. A well kept, priced to sell and move in ready bungalow in one of Belleville's most desirable areas-don't miss this opportunity. *For Additional Property Details Click The Brochure Icon Below*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,920
Land Transfer Taxes$8,873
Legal Fees (Est.)
$
Total cash required for closing$134,353

Total Monthly Obligation

$3,380/mo
Mortgage $2,501
Monthly Loss $2,722
Principal$658
Interest$1,843
Property Tax$504
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
10.0%35
10-Year IRR
10.6%
Returns Index
18.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,272/yr
NOI
$20,294/yr
Net Cash Flow
-$809/mo
Cash Margin
-28.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Deacon Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.