126 Dinison Crescent, Kitchener

$499,000
126 Dinison Crescent

$499,000

New
28d
Semi-Detached 2-Storey

126 Dinison Crescent, Kitchener

Total Monthly Obligation $2,672

Beds
4
Baths
3
Park
3
Sqft
1100-1500
DOM
28d
Score
26
Yield
6.7%
Cash on Cash
4.5%
Cap Rate
5.5%
5Y IRR
19.2%
10Y IRR
17.6%
Property Type-Semi-Detached
MLS® Number-X13827126
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-31 × 100 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,405 (2025)
Parking-3 - None
Basement-Full, Finished
Heating-Baseboard (Electric)
Brokerage-Real Broker Ontario Ltd.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 126 Dinison Crescent, a rare 4-bedroom semi-detached home in a desirable, family-friendly neighbourhood. Offering 4 bedrooms, 3 bathrooms, a finished walk-out basement, and excellent in-law potential, this home is a great opportunity for growing families, investors, or buyers looking for flexible living space. The main floor features a functional layout with a bright living area, eat-in kitchen, and convenient access to the upper level and lower level. Upstairs, you will find four bedrooms, providing plenty of space for family, guests, or a home office. The finished basement offers additional living space, a bathroom, laundry area, and walk-out access to the backyard, creating great potential for extended family or a separate living setup. Additional features include new windows, a newer roof, some updated flooring, a separate side entrance, and a private backyard. Located within walking distance to Sunrise Centre, close to shopping, schools, parks, public transit, Highway 7/8, and Highway 401, this home offers both convenience and value. Don't miss this rare opportunity to own a 4-bedroom semi with a finished walk-out basement in a well-connected location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$2,672/mo
Mortgage $2,013
Monthly Loss $2,142
Principal$530
Interest$1,483
Property Tax$284
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.7%5
5-Year IRR
14.4%67
10-Year IRR
14.1%
Returns Index
35.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$22,335/yr
Net Cash Flow
-$152/mo
Cash Margin
-5.4%2
Cash Flow Index
1.7/ 100
Risk Profile
Weight: 20%
DSCR
0.9221
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
33.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 126 Dinison Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.