669 Osgoode Drive 29, London South

$359,900
669 Osgoode Drive 29

$359,900

New
28d
Condo Townhouse2-Storey

669 Osgoode Drive 29, London South

Total Monthly Obligation $2,270

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
28d
Score
28
Yield
8.2%
Cash on Cash
5.5%
Cap Rate
5.8%
5Y IRR
20.0%
10Y IRR
18.2%
Property Type-Condo Townhouse
MLS® Number-X13827266
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,504.31 (2026)
Maintenance-$409.14/mo
Locker-None
Parking-2 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Flexible subject to probate
Neighbourhood-South Y
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully updated 3 bedroom, 1 and 1/2 bath condo in family friendly South London. Freshly painted and thoughtfully updated, this move in ready home offers comfortable living with plenty of space for families, first time buyers, or those looking for a low maintenance lifestyle. The bright and inviting layout features 3 well appointed bedrooms and a welcoming living space perfect for relaxing or entertaining. Recent updates including new carpet, new lighting, updated main bathroom, and fresh paint create a clean, modern feel throughout making it easy to settle in and enjoy. Outside enjoy the convenience of your own garage plus a second parking space, a cozy courtyard garden and a greenspace in the front. Ideally located close to schools, shopping, parks and restaurants. Newer furnace, A/C and electrical panel. A wonderful opportunity to own an updated affordable home in a sought after family oriented community. : Sale is subject to the Executor receiving the Certificate of Appointment of Estate Trustee. Flexible closing is required.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$287,920
Land Transfer Taxes$3,874
Legal Fees (Est.)
$
Total cash required for closing$77,354

Total Monthly Obligation

$2,270/mo
Mortgage $1,452
Monthly Loss $1,888
Principal$382
Interest$1,070
Property Tax$209
Condo Fees$409
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.7%34
Cash-on-Cash
-0.7%6
5-Year IRR
15.3%73
10-Year IRR
15.0%
Returns Index
38.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,640/yr
NOI
$16,862/yr
Net Cash Flow
-$47/mo
Cash Margin
-1.9%3
Cash Flow Index
3.3/ 100
Risk Profile
Weight: 20%
DSCR
0.9724
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
38.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 669 Osgoode Drive 29

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.