619 Slater Road, North Grenville

$749,900
619 Slater Road

$749,900

New
28d
DetachedBungalow-Raised

619 Slater Road, North Grenville

Total Monthly Obligation $3,718

Beds
3
Baths
2
Park
6
Sqft
1100-1500
DOM
28d
Score
19
Yield
4.6%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-X13827358
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-150 × 598.17 ft
Listed on site-Sep 25, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$3,816 (2026)
Parking-8 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Propane)
Brokerage-ROYAL LEPAGE PERFORMANCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-802 - North Grenville Twp (Kemptville East)
Title-Residential Freehold

No agent assigned

Nestled within the serene and highly sought-after community of Heckston, this exceptional three-bedroom, 1.5-bathroom residence with walkout basement offers the perfect blend of rural tranquility and sophisticated modern living. Built in 1999 and meticulously maintained, the home sits proudly on an expansive 1.77-acre lot that serves as your own private sanctuary. A sweeping driveway leads to a spacious double-car garage, providing abundant room for vehicles & seasonal storage. At the heart of the home is a stunning, fully updated kitchen with cathedral ceiling designed to inspire culinary creativity while serving as a central hub for daily life. Brand-new kitchen cupboards offering clever storage solutions and maximizing every square inch of space. New quartz countertops offer an expansive workspace that is as durable as it is beautiful. A state-of-the-art, drop-in granite sink is paired with a sleek, high-arc modern faucet. The kitchen is equipped with a premium induction propane stove for precise, lightning-fast temperature control, a matching new microwave. The entire interior boasts a freshly painted color palette, utilizing neutral tones that make each room feel bright, airy, and welcoming.The bathrooms have been elevated with sophisticated finishes. The main bath features a brilliant new quartz countertop paired with a striking, artisan-grade stone sink. A high-efficiency furnace installed in 2022. The laundry room has an upgraded Whirlpool washer\dryer. While the interior of the home is undeniably captivating, the true crowning jewel of this property is its spectacular 1.77-acre yard. An upper deck off the kitchen with custom detachable awning and screen and a lower deck with new patio provide additional living space in the warmer months. The grounds are home to over 30 distinct varieties of trees and shrubs. In the backyard, a newly installed custom fire pit featuring a heavy-duty metal insert serves as the ultimate destination for outdoor entertainment.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,718/mo
Mortgage $3,025
Monthly Loss $2,922
Principal$796
Interest$2,229
Property Tax$318
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$23,004/yr
Net Cash Flow
-$1,108/mo
Cash Margin
-38.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 619 Slater Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.