20 Turnberry Drive, Thames Centre

$789,900
20 Turnberry Drive

$789,900

Price Change
28d
DetachedBacksplit 4

20 Turnberry Drive, Thames Centre

Total Monthly Obligation $3,866

Beds
4
Baths
2
Park
4
Sqft
2000-2500
DOM
28d
Score
17
Yield
4.1%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-X13827494
Beds-4
Bathrooms-2
Size-2000-2500 sqft
Lot Size-59.44 × 129.19 ft
Listed on site-Sep 25, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$3,661 (2025)
Parking-6 - Attached
Basement-Full, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP PREFERRED REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Freestanding, Living Room, Natural Gas
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Dorchester
Title-Residential Freehold

No agent assigned

Welcome to this spacious 4 bedroom, 2 bathroom home offering a thoughtful layout, abundant natural light and plenty of room for the whole family to live, work and entertain in a very desirable neighbourhood. The main level features a bright, inviting open-concept living, dining, and kitchen area, highlighted by large windows that fill the space with beautiful natural light. The seamless layout creates an ideal setting for everyday family life and entertaining.The upper level you will find two comfortable bedrooms, convenient laundry facilities, and a generously sized bathroom complete with a relaxing soaker tub.The lower level offer more living space with a spacious rec room featuring a natural gas fireplace, an additional bedroom and a 3 piece bathroom- perfect for guests or teens.Continue to the next level where you'll find a utility room, additional bedroom potential and an additional area for you to create a space that suits your families needs.Outside, enjoy a fully fenced, landscaped yard with a shed for added storage, along with the convenience of a double car garage with cement driveway.This home offers versatile living spaces, generous bedroom options and ample storage. Easy access to Highway 401, shopping, parks, library, arena and schools.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$631,920
Land Transfer Taxes$12,273
Legal Fees (Est.)
$
Total cash required for closing$171,753

Total Monthly Obligation

$3,866/mo
Mortgage $3,186
Monthly Loss $3,028
Principal$838
Interest$2,348
Property Tax$305
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$20,999/yr
Net Cash Flow
-$1,436/mo
Cash Margin
-53.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Turnberry Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.