600 Grenfell Drive 612, London North

$215,000
600 Grenfell Drive 612

$215,000

New
28d
Condo ApartmentApartment

600 Grenfell Drive 612, London North

Total Monthly Obligation $1,532

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
28d
Score
32
Yield
9.6%
Cash on Cash
8.7%
Cap Rate
6.5%
5Y IRR
22.6%
10Y IRR
20.5%
Property Type-Condo Apartment
MLS® Number-X13827802
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,391 (2025)
Maintenance-$349.3/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-North C
Title-Residential Condo & Other

No agent assigned

Welcome home to this beautiful, well-maintained one-bedroom condo offering an inviting combination of natural light, thoughtful updates, and everyday convenience. Bright and welcoming throughout, this home features a comfortable layout with plenty of windows that fill the space with sunshine and create a warm, airy feel. The condo has been lovingly maintained and features updates that make it move-in ready while still offering the opportunity to make it your own. The well-appointed living space provides a comfortable setting for relaxing or entertaining, while the bedroom offers a peaceful retreat at the end of the day. Location is a standout feature. Situated in a desirable, walkable neighborhood, you'll enjoy easy access to everyday essentials, including nearby grocery stores and a drugstore, making errands simple without always needing the car. With great walkability and a welcoming neighborhood setting, this condo offers an ideal blend of comfort, convenience, and lifestyle. A wonderful opportunity for a first-time buyer, downsizer, or investor-come see all this charming condo has to offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$172,000
Land Transfer Taxes$1,875
Legal Fees (Est.)
$
Total cash required for closing$46,375

Total Monthly Obligation

$1,532/mo
Mortgage $867
Monthly Loss $1,304
Principal$228
Interest$639
Property Tax$116
Condo Fees$349
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.0%37
Cash-on-Cash
0.5%9
5-Year IRR
16.5%79
10-Year IRR
16.1%
Returns Index
42.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
32/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$20,700/yr
NOI
$10,647/yr
Net Cash Flow
$20/mo
Cash Margin
1.2%6
Cash Flow Index
5.9/ 100
Risk Profile
Weight: 20%
DSCR
1.0229
LTV Ratio
80.0%18
Vacancy Buffer
6.2 mo93
Risk Index
46.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 600 Grenfell Drive 612

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.