1791 Queensdale Avenue, Blossom Park - Airport and Area

$959,900
1791 Queensdale Avenue

$959,900

Price Change
29d
Detached2-Storey

1791 Queensdale Avenue, Blossom Park - Airport and Area

Total Monthly Obligation $4,738

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
29d
Score
19
Yield
5.0%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.6%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-X13827846
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-50 × 100 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,890 (2026)
Parking-6 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX DELTA REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-2606 - Blossom Park/Leitrim
Title-Residential Freehold

No agent assigned

Welcome to 1791 Queensdale. This beautifully updated 2-storey offers a combination of modern finishes, generous living space, and a backyard designed to be enjoyed. The open-concept main floor features engineered hardwood flooring and a beautifully updated kitchen with white cabinetry, premium KitchenAid appliances, a dedicated coffee station, quartz countertops, and an impressive quartz waterfall island with plenty of space for entertaining. A modern floating staircase with glass railings creates a striking focal point, while accent walls add character throughout the home. Upstairs, every bedroom includes a walk-in closet with custom built-in organizers. The spacious primary suite features a large walk-in dressing room and beautifully renovated ensuite featuring a soaker tub, oversized walk-in shower, heated floors, and a heated towel rack. The fully finished basement adds even more usable living space and includes a wet bar, offering plenty of flexibility for a recreation room, home gym, entertainment area, or additional family space. With the addition of a door, the existing layout also offers the potential to create a fourth bedroom in the basement. Outside is where this property truly sets itself apart. The backyard has been transformed into a private retreat with an inground pool and extensive interlock landscaping. Over $100,000 was invested in the pool and interlock work alone, with the backyard pool and interlock completed in 2023 and the front interlock completed in 2026. A natural gas BBQ hookup adds even more convenience for summer entertaining. With extensive upgrades inside and out, this home offers the opportunity to enjoy the pool, landscaping, finished basement, renovated primary suite, and modern interior without taking on the work of completing them yourself.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$767,920
Land Transfer Taxes$15,673
Legal Fees (Est.)
$
Total cash required for closing$209,153

Total Monthly Obligation

$4,738/mo
Mortgage $3,872
Monthly Loss $3,719
Principal$1,019
Interest$2,853
Property Tax$491
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.3%38
10-Year IRR
10.8%
Returns Index
19.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,784/yr
NOI
$32,616/yr
Net Cash Flow
-$1,154/mo
Cash Margin
-29.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1791 Queensdale Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.