16 Beckwith Lane 404, Blue Mountains

$568,000
16 Beckwith Lane 404

$568,000

New
28d
Condo Apartment2-Storey

16 Beckwith Lane 404, Blue Mountains

Total Monthly Obligation $3,539

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
28d
Score
61
Yield
10.6%
Cash on Cash
15.9%
Cap Rate
8.0%
5Y IRR
28.5%
10Y IRR
25.6%
Property Type-Condo Apartment
MLS® Number-X13827952
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Condo Apartment
Taxes-$3,034 (2026)
Maintenance-$795.33/mo
Locker-Ensuite
Parking-1 - Surface
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY ENTERPRISES INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Board & Batten , Stone
Possession-TBD
Neighbourhood-Blue Mountains
Title-Residential Condo & Other

No agent assigned

Perched on the top level, this stylish 2-storey condo loft delivers an open, light-filled layout and uninterrupted west-facing views stretching across the mountains and the Escarpment-best enjoyed from your own private, covered balcony. Located just minutes from Blue Mountain Village and everyday conveniences, it strikes the perfect balance between getaway and year-round living. Inside, contemporary finishes set the tone, from sleek cabinetry with soft-close features to 12x24 polished tiles. Expansive windows flood the space with natural light, while a striking floor-to-ceiling stone gas fireplace anchors the main living area.The main level offers two well-sized bedrooms, a full 3-piece bath, a walk-in laundry room, and generous ensuite storage. The kitchen is thoughtfully equipped with an induction cooktop, built-in over-the-range microwave, dishwasher, and ample cabinetry. Upstairs, the loft provides a versatile retreat, complete with its own private ensuite-ideal for guests or a primary space.Amenities are just steps from the building and include year-round hot and cold outdoor pools, a fitness centre, sauna, and event space. The Scandinave Spa is within walking distance, and the ski hills are only minutes away. You're also conveniently close to downtown Collingwood, Thornbury, scenic trails, and the shores of Georgian Bay.With panoramic views of the slopes and a location that checks every box, this is a rare offering waiting for you to make it your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$454,400
Land Transfer Taxes$7,835
Legal Fees (Est.)
$
Total cash required for closing$122,935

Total Monthly Obligation

$3,539/mo
Mortgage $2,291
Monthly Loss $2,936
Principal$603
Interest$1,688
Property Tax$253
Condo Fees$795
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
6.9%61
Cash-on-Cash
9.7%48
5-Year IRR
23.8%97
10-Year IRR
22.1%
Returns Index
70.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
61/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$60,408/yr
NOI
$39,389/yr
Net Cash Flow
$991/mo
Cash Margin
19.7%72
Cash Flow Index
71.9/ 100
Risk Profile
Weight: 20%
DSCR
1.4367
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
42.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 Beckwith Lane 404

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.