25 Bush Clover Crescent, Kitchener

$777,000
25 Bush Clover Crescent

$777,000

New
28d
Detached2-Storey

25 Bush Clover Crescent, Kitchener

Total Monthly Obligation $3,895

Beds
4
Baths
3
Park
3
Sqft
1500-2000
DOM
28d
Score
19
Yield
4.8%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-X13828042
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-30.05 × 105.16 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,625.73 (2026)
Parking-5 - Attached
Basement-Finished, Full
Heating-Forced Air (Electric)
Brokerage-KIGO REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 25 Bush Clover Crescent - Where Luxury Meets Lifestyle in One of Kitchener's Most Sought-After, Established Neighbourhoods.Nestled on a quiet crescent in a mature, tree-lined community, this stunning top-to-bottom renovation checks every box for today's most discerning buyer. From the freshly paved double-wide driveway and newly finished double-car garage to the immaculate curb appeal, the impression starts before you even step inside. With up to 5 parking spaces (3 driveway spaces + 2 garage spaces), this home is as practical as it is beautiful. Step inside and be immediately impressed - not a single inch of carpet in sight. Wide-plank engineered hardwood flows seamlessly across both levels, creating a warm and elegant feel throughout. Pot lights illuminate every room, and upgraded premium air vent covers and designer light fixtures speak to the level of care and quality invested into every corner of this home. The showstopping chef's kitchen is designed to impress and built to perform - featuring soft-close cabinetry, a dedicated pot drawer, a luxurious designer backsplash, gleaming tile flooring, and a brand-new suite of stainless steel appliances. Upper-level laundry adds everyday convenience that growing families will truly appreciate. The fully finished basement expands your living space beautifully, complete with a private bedroom, a full bathroom, and an egress window - ideal as a recreation space, home office, or guest retreat for family and friends. Located minutes from top-rated schools, beautiful parks, abundant shopping, major transit routes, and quick highway access - this is the kind of established neighbourhood families choose and never want to leave. This is not just a house. This is a meticulously upgraded home in a location that simply can't be replicated. Don't miss your opportunity - homes like this don't last.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$621,600
Land Transfer Taxes$12,015
Legal Fees (Est.)
$
Total cash required for closing$168,915

Total Monthly Obligation

$3,895/mo
Mortgage $3,134
Monthly Loss $3,070
Principal$825
Interest$2,309
Property Tax$385
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.6%32
10-Year IRR
10.2%
Returns Index
17.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,680/yr
NOI
$24,786/yr
Net Cash Flow
-$1,069/mo
Cash Margin
-34.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Bush Clover Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.