362 Rosseau Road, Hamilton

$795,000
362 Rosseau Road

$795,000

New
28d
DetachedBungalow-Raised

362 Rosseau Road, Hamilton

Total Monthly Obligation $4,009

Beds
5
Baths
3
Park
5
Sqft
1100-1500
DOM
28d
Score
21
Yield
5.6%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.7%
Property Type-Detached
MLS® Number-X13828084
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-50.1 × 100.02 ft
Listed on site-Sep 25, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-51-99
Taxes-$5,129 (2026)
Parking-6 - Detached
Basement-Finished, Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Rosedale
Title-Residential Freehold

No agent assigned

Legal Duplex - Fully Renovated Bungalow Near Golf Course. Excellent opportunity for first-time buyers, investors, or multi-generational families! This fully renovated legal duplex features 3+2 bedrooms, 3 full bathrooms, and 2 fully equipped kitchens, offering an ideal setup for extended family living or excellent rental income potential. This solid-brick bungalow boasts a **separate side entrance, quality upgrades throughout, and brand-new appliances**. Bright, clean, and move-in ready, this home shows exceptionally well and offers ample parking. Ideally located in the desirable **Rosedale neighbourhood**, close to the **golf course, Eastgate Square, schools, public transit, shopping, restaurants, grocery stores, and major highways**. Enjoy convenient access to all major amenities while being minutes from everything you need. A fantastic opportunity for homeowners, investors, and families looking for flexible living arrangements and income potential.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$636,000
Land Transfer Taxes$12,375
Legal Fees (Est.)
$
Total cash required for closing$172,875

Total Monthly Obligation

$4,009/mo
Mortgage $3,207
Monthly Loss $3,165
Principal$844
Interest$2,363
Property Tax$427
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.6%3
5-Year IRR
12.0%50
10-Year IRR
12.1%
Returns Index
25.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,628/yr
NOI
$30,536/yr
Net Cash Flow
-$662/mo
Cash Margin
-17.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
23.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 362 Rosseau Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.