914 Silverfox Crescent, London North

$579,900
914 Silverfox Crescent

$579,900

New
28d
Att/Row/Townhouse2-Storey

914 Silverfox Crescent, London North

Total Monthly Obligation $3,085

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
28d
Score
23
Yield
6.1%
Cash on Cash
1.3%
Cap Rate
4.9%
5Y IRR
16.6%
10Y IRR
15.4%
Property Type-Att/Row/Townhouse
MLS® Number-X13828162
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-37.18 × 109 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$4,455.95 (2026)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-THE REALTY FIRM INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Mid - November closing
Neighbourhood-North S
Title-Residential Freehold

No agent assigned

This one is a 10+! Built in 2015, this end-unit freehold row home offers 3 bedrooms, 3 bathrooms and NO condo fees. Former model home situated on a beautifully landscaped, oversized corner lot with a new concrete front walkway, stylish oversized wraparound deck with built-in planters, concrete rear patio, and convenient covered front and back porches. One of the more spacious floor plans, with additional side windows providing an abundance of natural light. The open-concept main floor features a welcoming Great Room with plenty of windows and views of the backyard, flowing into the well-appointed Kitchen with classic backsplash, stainless steel appliances, garburator and convenient breakfast bar with overhang for stools. Bright dining area offers direct access to the covered rear patio and backyard. Upstairs, the spacious primary bedroom features a vaulted ceiling, curved window, walk-in closet and ensuite. Popular second-floor laundry, California shutters, combination of hardwood and ceramic flooring, gas BBQ hookup and single garage add to the home's functionality and appeal. The lower level offers an excellent layout with great potential for future development. Conveniently located close to schools, shopping, restaurants, movie theaters, fitness facilities and healthcare. A wonderful combination of space, style and everyday convenience!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,920
Land Transfer Taxes$8,073
Legal Fees (Est.)
$
Total cash required for closing$125,553

Total Monthly Obligation

$3,085/mo
Mortgage $2,339
Monthly Loss $2,470
Principal$616
Interest$1,724
Property Tax$371
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.3%3
5-Year IRR
12.3%52
10-Year IRR
12.4%
Returns Index
27.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,160/yr
NOI
$22,688/yr
Net Cash Flow
-$448/mo
Cash Margin
-15.3%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
28.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 914 Silverfox Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.