3832 Campbell Street N, London South

$849,900
3832 Campbell Street N

$849,900

Price Change
28d
Detached2-Storey

3832 Campbell Street N, London South

Total Monthly Obligation $4,334

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
28d
Score
18
Yield
4.6%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-X13828216
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-36.18 × 111.84 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$6,370 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER DAWNFLIGHT REALTY BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

Welcome to lovely Lambeth, one of London's sought-after communities, offering a wonderful blend of neighbourhood charm, convenient amenities, parks and trails, with easy access to major routes and everything the city has to offer.Built just a couple of years ago, this stunning 4-bedroom home showcases modern finishes, beautiful natural light and a thoughtfully designed layout made for today's lifestyle. Step inside to a bright and spacious foyer where an abundance of natural light sets the tone for the stylish interior. The open-concept main floor seamlessly connects the kitchen, dining and living areas, creating a bright and inviting space ideal for everyday living and entertaining. Contemporary finishes and striking design details carry throughout the home. Upstairs, the impressive primary suite offers a private retreat, complete with a luxurious ensuite featuring a large soaker tub and separate his-and-hers private closets. A second bedroom enjoys the convenience of its own ensuite bathroom, while two additional bedrooms share a well-designed Jack-and-Jill bathroom-an exceptional layout for a growing family or guests. The unfinished lower level provides plenty of opportunity to create additional living space tailored to your needs, whether you envision a recreation room, home gym, office or additional storage. Outside, enjoy a fully fenced backyard with stamped concrete, providing a stylish, low-maintenance space for relaxing, entertaining and enjoying the warmer months. Modern, bright and beautifully appointed, this nearly new home offers the space, functionality and finishes you've been looking for-ready for its new owners and all in Lambeth.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,334/mo
Mortgage $3,428
Monthly Loss $3,432
Principal$902
Interest$2,526
Property Tax$531
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,372/yr
NOI
$24,565/yr
Net Cash Flow
-$1,381/mo
Cash Margin
-42.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3832 Campbell Street N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.