1410 McDowell Road E, Norfolk

$949,900
1410 McDowell Road E

$949,900

New
28d
Detached2-Storey

1410 McDowell Road E, Norfolk

Total Monthly Obligation $4,777

Beds
4
Baths
3
Park
12
Sqft
2500-3000
DOM
28d
Score
16
Yield
3.8%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-X13828228
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-153.33 × 537.9 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$6,846 (2025)
Parking-13 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-REVEL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Rec Room
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Simcoe
Title-Residential Freehold

No agent assigned

Upgrade your lifestyle with this impressive 4,788 sq. ft. 2-storey home situated on a picturesque 1.89-acre lot, surrounded by mature trees and backing onto a beautiful wooded area with no rear neighbours. Enjoy the privacy of rural living just minutes from schools, shopping and amenities. The bright, open-concept main floor features angled hardwood flooring, LED pot lights, spacious living and dining areas and a chef's kitchen with stainless steel appliances and granite countertops, opening to an expansive rear deck overlooking the property. This level also offers 3 bedrooms, including one with a separate entrance to the deck, a bonus room ideal for a home office or den, and a beautifully renovated full bathroom. The entire second level is dedicated to an extraordinary primary retreat with generous spaces for sleeping, relaxing and an office, plus a massive walk-in closet. The showpiece is the recently renovated $70K ensuite featuring heated floors extending into the custom glass shower with dual shower heads and body jets, plus a 2-person tub. The fully finished basement continues to impress with 9.5' cedar tongue-and-groove ceilings, space for a pool table and entertaining, an incredible movie theatre, huge exercise room that could also serve as a bedroom, full bathroom and laundry. Outside, the level 1.89-acre property and detached garage provide endless possibilities. Extensive upgrades include water filtration systems, mechanical improvements and numerous renovations throughout. Space, privacy and an exceptional setting await at 1410 McDowell Road E, Simcoe.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,920
Land Transfer Taxes$15,473
Legal Fees (Est.)
$
Total cash required for closing$206,953

Total Monthly Obligation

$4,777/mo
Mortgage $3,832
Monthly Loss $3,769
Principal$1,008
Interest$2,823
Property Tax$571
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$21,054/yr
Net Cash Flow
-$2,077/mo
Cash Margin
-69.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1410 McDowell Road E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.