40 Stuyvesant Place, London South

$678,000
40 Stuyvesant Place

$678,000

Price Change
28d
Detached2-Storey

40 Stuyvesant Place, London South

Total Monthly Obligation $3,479

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
28d
Score
21
Yield
5.6%
Cash on Cash
-0.2%
Cap Rate
4.5%
5Y IRR
15.4%
10Y IRR
14.5%
Property Type-Detached
MLS® Number-X13828624
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-60 × 121 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$4,426 (2025)
Parking-5 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ATRIUM HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Vinyl Siding, Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-South N
Title-Residential Freehold

No agent assigned

Welcome to this elegant and beautifully renovated family home tucked away on a quiet cul-de-sac in the highly desirable Westmount neighbourhood. This move-in-ready residence offers 3 spacious bedrooms, 2 full bathrooms and 2 half bathrooms, with a thoughtfully designed layout that combines comfort, functionality and timeless style. The bright and inviting main floor features a formal living room and a beautifully renovated kitchen (2022) complete with soft-close cabinetry, modern appliances and abundant storage. The cozy family room, highlighted by a charming brick fireplace, opens through a walkout to a large deck and gazebo, creating the perfect setting for outdoor entertaining, family gatherings and summer evenings. Upstairs, three generously sized bedrooms feature rich walnut hardwood flooring and California shutters throughout. The spacious primary suite offers French doors, a walk-in closet and a luxurious 5-piece ensuite, providing a private retreat at the end of the day.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$542,400
Land Transfer Taxes$10,035
Legal Fees (Est.)
$
Total cash required for closing$147,135

Total Monthly Obligation

$3,479/mo
Mortgage $2,735
Monthly Loss $2,759
Principal$720
Interest$2,015
Property Tax$369
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.5%46
10-Year IRR
11.7%
Returns Index
24.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,800/yr
NOI
$25,094/yr
Net Cash Flow
-$644/mo
Cash Margin
-20.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7613
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 40 Stuyvesant Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.