960 teron Road 611, Kanata

$349,500
960 teron Road 611

$349,500

New
28d
Condo ApartmentApartment

960 teron Road 611, Kanata

Total Monthly Obligation $2,699

Beds
2
Baths
3
Park
1
Sqft
1200-1399
DOM
28d
Score
32
Yield
10.7%
Cash on Cash
8.9%
Cap Rate
6.5%
5Y IRR
22.8%
10Y IRR
20.6%
Property Type-Condo Apartment
MLS® Number-X13828664
Beds-2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,517 (2026)
Maintenance-$796.47/mo
Locker-Ensuite+Owned
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-9001 - Kanata - Beaverbrook
Title-Residential Condo & Other

No agent assigned

Rarely offered, spacious corner condo with approximately 1,300 sq/ft of quality living space. Truly one of the best units in the building. Fabulously designed "Azalea" suite is the largest 2 bedroom model !! This beautiful condo features high-end laminate flooring, expansive living room ideal for entertaining , bright solarium is perfect for relaxing all year round with a book, or enjoying your morning coffee. A formal dining room complete with a custom built wall unit that adds both functionality and style. The well appointed kitchen has plenty of cabinets and counter space. The excellent sized primary bedroom features two generous closets and a renovated 3 piece en-suite featuring a gorgeous glass shower. An additional well-sized second bedroom provides excellent flexibility for guests, home office or other needs. A full bath, convenient in-suite laundry, and in- suite storage room. This extremely well-maintained building provides an exceptional wealth of amenities, including a heated outdoor pool, sauna, hot tub, exercise room, party room, and more. Don't miss the opportunity to own this stunning condo in The Atriums.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,600
Land Transfer Taxes$3,718
Legal Fees (Est.)
$
Total cash required for closing$75,118

Total Monthly Obligation

$2,699/mo
Mortgage $1,410
Monthly Loss $2,328
Principal$371
Interest$1,039
Property Tax$293
Condo Fees$796
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.2%41
Cash-on-Cash
1.8%11
5-Year IRR
17.6%84
10-Year IRR
17.1%
Returns Index
46.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
32/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,524/yr
NOI
$18,297/yr
Net Cash Flow
$115/mo
Cash Margin
3.7%9
Cash Flow Index
9.4/ 100
Risk Profile
Weight: 20%
DSCR
1.0834
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
37.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 960 teron Road 611

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.