1318 Caen Avenue, Woodstock

$715,000
1318 Caen Avenue

$715,000

New
28d
Detached2-Storey

1318 Caen Avenue, Woodstock

Total Monthly Obligation $3,701

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
28d
Score
18
Yield
4.6%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-X13828780
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-34.62 × 105.18 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$5,299 (2025)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-60 days
Neighbourhood-Woodstock - North
Title-Residential Freehold

No agent assigned

This beautifully designed 2-story house is nestled in a highly desirable neighborhood, just minutes from Highway 401, the Toyota Plant, parks, and schools. The home features 4 bedrooms, 2.5 bathrooms, and boasts a 9-foot ceiling on the main floor. Enjoy the open concept layout with high-end laminate flooring in the living areas, extended kitchen cabinets, a stylish backsplash, and a custom pantry. Upgraded tiles on the main floor add a touch of elegance. The dining area opens to the backyard, and there is convenient 2nd-floor laundry.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$572,000
Land Transfer Taxes$10,775
Legal Fees (Est.)
$
Total cash required for closing$155,275

Total Monthly Obligation

$3,701/mo
Mortgage $2,884
Monthly Loss $2,942
Principal$759
Interest$2,125
Property Tax$442
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,568/yr
NOI
$19,512/yr
Net Cash Flow
-$1,258/mo
Cash Margin
-46.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1318 Caen Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.