1114 River Haven Road N, Bracebridge

$549,000
1114 River Haven Road N

$549,000

New
28d
DetachedBungalow

1114 River Haven Road N, Bracebridge

Total Monthly Obligation $2,644

Beds
3
Baths
1
Park
5
Sqft
1100-1500
DOM
28d
Score
41
Yield
7.3%
Cash on Cash
9.7%
Cap Rate
6.7%
5Y IRR
23.4%
10Y IRR
21.2%
Property Type-Detached
MLS® Number-X13828878
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-104 × 250 ft
Listed on site-Sep 25, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$652 (2025)
Parking-5 - None
Basement-Unfinished
Heating-Other (Wood)
Brokerage-RE/MAX Professionals North
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Metal/Steel Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Holding Tank
Possession-Immediate
Neighbourhood-Draper
Title-Residential Freehold

No agent assigned

Discover the ultimate blend of natural serenity, classic Muskokan charm, and outstanding investment potential along the picturesque banks of the Muskoka River. Nestled on a generous, level 0.57-acre lot featuring 100 feet of pristine, private water frontage, this three-bedroom riverside property offers an exceptional canvas for buyers ready to bring their own vision and personal aesthetic. Freshly painted in a bright, neutral palette and featuring a clean, solid layout, this home or four-season cottage is turnkey-ready while leaving ample opportunity to create a tailored modern sanctuary. The main living space opens directly onto an expansive, full-width deck designed for seamless indoor-outdoor living. Spend your mornings sipping coffee while watching the river's gentle currents, or host vibrant summer gatherings under a blanket of stars.Whether you're morning-coffee-on-the-dock or sunset-wine-on-the-deck people, this property delivers the quintessential Muskoka lifestyle. Conveniently located near local amenities yet privately tucked away in a quiet river bend, it's not just a property-it's the backdrop for your family's best memories. Bring your contractor, your design ideas, and your appreciation for waterfront living-come see why life is better by the river.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$2,644/mo
Mortgage $2,215
Monthly Loss $2,061
Principal$583
Interest$1,632
Property Tax$54
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.6%45
Cash-on-Cash
3.6%17
5-Year IRR
18.6%88
10-Year IRR
17.4%
Returns Index
50.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
41/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,996/yr
NOI
$30,844/yr
Net Cash Flow
$356/mo
Cash Margin
10.7%30
Cash Flow Index
29.6/ 100
Risk Profile
Weight: 20%
DSCR
1.1641
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
40.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1114 River Haven Road N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.