160 Macdonell Street 901, Guelph

$805,000
160 Macdonell Street 901

$805,000

New
28d
Condo Apartment1 Storey/Apt

160 Macdonell Street 901, Guelph

Total Monthly Obligation $4,778

Bed+Den
3+1
Baths
2
Park
1
Sqft
1400-1599
DOM
28d
Score
15
Yield
4.8%
Cash on Cash
-9.2%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Condo Apartment
MLS® Number-X13828982
Bed+Den-3+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 25, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$5,723.57 (2026)
Maintenance-$853.92/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-The Agency
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Stone, Stucco (Plaster)
Possession-Flexible
Neighbourhood-Downtown
Title-Residential Condo & Other

No agent assigned

Welcome to Riverhouse, Guelph's premier downtown residence. Perched on the 9th floor, Unit 901 at 160 Macdonell Street offers an expertly designed two bedroom plus den layout, where thoughtful design and modern finishes combine to create a balance of sophisticated style and functional urban living. The expansive open concept interior flows seamlessly onto an oversized private balcony, providing unobstructed city views and premier exposure for breathtaking evening sunsets.The primary suite serves as a refined retreat, featuring floor to ceiling windows, a spacious walk in closet, and a spa inspired ensuite. A standout feature of this residence is the strategic redesign of the second bedroom and main washroom. The reconfiguration optimized closet space to enlarge the room and incorporated a custom pocket door, creating a distinct and private wing for guests or family. The home is further enhanced by a large den with French doors, ideal for a professional home office and the convenience of insuite laundry.Unique to this unit is the rare advantage of a storage locker located on the same floor for effortless accessibility, along with one dedicated parking space. Life at Riverhouse means enjoying wonderful amenities which include a fitness centre, party room with a bar, and a beautiful outdoor terrace for summer BBQs with friends. Located in the absolute heart of the city, you are mere steps from the GO Station, Sleeman Centre, farmers market, scenic Speed River trails, with the University of Guelph just a six-minute drive away. Immerse yourself in Guelph's finest culinary and boutique scene right outside your front door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$644,000
Land Transfer Taxes$12,575
Legal Fees (Est.)
$
Total cash required for closing$175,075

Total Monthly Obligation

$4,778/mo
Mortgage $3,247
Monthly Loss $3,924
Principal$854
Interest$2,393
Property Tax$477
Condo Fees$854
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.6%13
10-Year IRR
7.3%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,628/yr
NOI
$16,395/yr
Net Cash Flow
-$1,881/mo
Cash Margin
-58.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 160 Macdonell Street 901

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.