796441 Grey County Rd 19 Road, Blue Mountains

$1,499,880
796441 Grey County Rd 19 Road

$1,499,880

New
28d
DetachedBungalow

796441 Grey County Rd 19 Road, Blue Mountains

Total Monthly Obligation $6,802

Beds
4
Baths
2
Park
5
Sqft
1100-1500
DOM
28d
Score
14
Yield
2.2%
Cash on Cash
-13.4%
Cap Rate
1.7%
5Y IRR
5.1%
10Y IRR
6.5%
Property Type-Detached
MLS® Number-X13829242
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-100 × 150 ft
Listed on site-Sep 25, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,527 (2025)
Parking-5 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-90 Days/Tba
Neighbourhood-Blue Mountains
Title-Residential Freehold

No agent assigned

Ski lift across the road, 1 km to the Beach & Georgian Trail, walk into The Village at Blue - the MOST perfect location for your getaway home! Large parcel of 100 x 150, beautifully renovated from top to bottom bungalow with 3+1 bdrms, walk out to private back deck off dining room, Professionally finished basement with bar and bedroom, lockable equipment shed adjacent to front door. $$$ spent on Recent improvements including Full Basement construction (2025), Extensive Backyard Deck and 8x8 Bathtub (2023), Custom Built Kitchen and appliances (2022), All bathrooms (2024), All New Floors (2025), Pot lights, New Porch, Electric Curtains in Living Room, New Patio Door (2024), NOTE: Get bonus Furniture's included in the asking prices as needed by Buyers,

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,904
Land Transfer Taxes$26,473
Legal Fees (Est.)
$
Total cash required for closing$327,949

Total Monthly Obligation

$6,802/mo
Mortgage $6,050
Monthly Loss $5,210
Principal$1,592
Interest$4,458
Property Tax$377
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.3%0
5-Year IRR
2.8%6
10-Year IRR
5.1%
Returns Index
4.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,472/yr
NOI
$20,198/yr
Net Cash Flow
-$4,367/mo
Cash Margin
-161.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.282
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 796441 Grey County Rd 19 Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.