115 Burtch Street, Woodstock

$489,000
115 Burtch Street

$489,000

New
28d
Semi-Detached 2-Storey

115 Burtch Street, Woodstock

Total Monthly Obligation $2,615

HausQ Valuation Report
Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
28d
Score
22
Yield
5.8%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.8%
Property Type-Semi-Detached
MLS® Number-X13829282
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-32.78 × 71.97 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-16-30
Taxes-$3,205 (2025)
Parking-3 - None
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-Gale Group Realty Brokerage Ltd
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-West
Exterior-Vinyl Siding, Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Woodstock - South
Title-Residential Freehold

No agent assigned

Tucked away on a dead-end street, this well-maintained semi-detached home, built in 2007, offers 3 bedrooms and 2 bathrooms in a bright, functional layout. Ideal for first-time buyers, young families, or those looking to downsize, this home features a basement with high ceilings, offering excellent potential for additional living space, a recreation room, home gym, or home office. Centrally located, you'll enjoy easy access to schools, parks, shopping, restaurants, and everyday amenities. The low-maintenance backyard provides a comfortable outdoor space to relax and unwind. Move-in ready and full of potential, this home is ready to welcome its next owners.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,200
Land Transfer Taxes$6,255
Legal Fees (Est.)
$
Total cash required for closing$105,555

Total Monthly Obligation

$2,615/mo
Mortgage $1,972
Monthly Loss $2,096
Principal$519
Interest$1,453
Property Tax$267
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.2%44
10-Year IRR
11.6%
Returns Index
23.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,200/yr
NOI
$17,675/yr
Net Cash Flow
-$500/mo
Cash Margin
-21.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
31.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 115 Burtch Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.