50 Greensview Drive, Kitchener

$1,100,000
50 Greensview Drive

$1,100,000

New
28d
Detached2-Storey

50 Greensview Drive, Kitchener

Total Monthly Obligation $5,490

Beds
3
Baths
2
Park
2
Sqft
1500-2000
DOM
28d
Score
15
Yield
3.3%
Cash on Cash
-10.5%
Cap Rate
2.3%
5Y IRR
7.3%
10Y IRR
8.2%
Property Type-Detached
MLS® Number-X13829290
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-62.93 × 212.51 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,140 (2026)
Parking-4 - Attached
Basement-Partial Basement
Heating-Water (Gas)
Brokerage-Century 21 Miller Real Estate Ltd.
Cooling-Other, Wall Unit(s)
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Board & Batten
Roof-Flat, Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Title-Residential Freehold

No agent assigned

Attention commuters! Exceptional one-of-a-kind custom-built residence, tucked away in a truly private setting. Inspired by the timeless architecture of Frank Lloyd Wright, this 3-bedroom, 2-bath home blends natural materials, clean lines, and seamlessly connects the surrounding landscape. Enjoy panoramic views of the Grand River, Hole 5 at Doon Valley Golf Course, and breathtaking sunset vistas. A commuter's dream, this property offers easy access to major highways, perfect for professionals and families who value quick,stress free travel. Expansive windows and open-concept living spaces create an elegant indoor/outdoor living experience, while the striking three-storey stone fireplace with dual hearths adds warmth and architectural drama. Thoughtful handcrafted details, custom built-ins, and organic textures bring understated sophistication throughout. The beautifully appointed kitchen and great room are ideal for entertaining or relaxed everyday living. The extra wide garage easily fits two cars and more, with a walk-out to the dog run. You will truly live the cottage lifestyle in the city.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$880,000
Land Transfer Taxes$18,475
Legal Fees (Est.)
$
Total cash required for closing$239,975

Total Monthly Obligation

$5,490/mo
Mortgage $4,437
Monthly Loss $4,323
Principal$1,168
Interest$3,269
Property Tax$678
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.1%0
5-Year IRR
4.6%10
10-Year IRR
6.4%
Returns Index
6.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,228/yr
NOI
$19,965/yr
Net Cash Flow
-$2,773/mo
Cash Margin
-91.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Greensview Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.