374 Big Dipper Street, Blossom Park - Airport and Area

$1,050,000
374 Big Dipper Street

$1,050,000

Price Change
28d
Detached2-Storey

374 Big Dipper Street, Blossom Park - Airport and Area

Total Monthly Obligation $5,154

Beds
5
Baths
5
Park
4
Sqft
2500-3000
DOM
28d
Score
17
Yield
4.4%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-X13829316
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-44.29 × 101.71 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,522 (2025)
Parking-6 - Detached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-Engel & Volkers West Hamilton
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-2602 - Riverside South/Gloucester Glen
Title-Residential Freehold

No agent assigned

RIDEAU RIVER LIFESTYLE | REFINED FAMILY LIVING Discover a beautifully enhanced Richcraft Ashmore in a setting that makes everyday living feel like a getaway. Thoughtful updates and intelligent modifications have created a home that is equally suited to relaxed family life, entertaining, and enjoying everything the Riverside South and Manotick area has to offer. The bright and inviting main level centres around an exceptional kitchen featuring a large island and massive walk-in pantry, creating an impressive and highly functional heart of the home. It is perfectly suited to everything from casual family breakfasts to entertaining friends. The adjoining living spaces offer warmth and flexibility, while large windows create an easy connection to the private backyard. Beyond the home, the lifestyle is exceptional. Spend the day on one of several nearby golf courses, launch a kayak and explore the Rideau River, or enjoy an evening in Ottawa before returning home to your own retreat. The large backyard provides an ideal setting for summer entertaining and quiet evenings alike. The finished lower level takes the experience even further, featuring an expansive recreation and gathering space, kitchenette, private sauna, and fireplace. It is an impressive extension of the home, offering space to entertain, unwind, or simply escape at the end of the day. Conveniently surrounded by schools, parks, recreation, shopping, dining, golf, and the Rideau River, 374 Big Dipper Avenue offers a rare combination of comfort, convenience, and lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$840,000
Land Transfer Taxes$17,475
Legal Fees (Est.)
$
Total cash required for closing$228,975

Total Monthly Obligation

$5,154/mo
Mortgage $4,235
Monthly Loss $4,039
Principal$1,115
Interest$3,121
Property Tax$544
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.6%26
10-Year IRR
9.5%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,428/yr
NOI
$30,763/yr
Net Cash Flow
-$1,672/mo
Cash Margin
-43.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 374 Big Dipper Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.