657 PICCADILLY Street, London East

$599,900
657 PICCADILLY Street

$599,900

New
28d
Detached2-Storey

657 PICCADILLY Street, London East

Total Monthly Obligation $3,066

HausQ Valuation Report
Beds
5
Baths
2
Park
4
Sqft
1100-1500
DOM
28d
Score
20
Yield
4.9%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-X13829470
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-35.24 × 138 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,258.41 (2026)
Parking-4 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PROPERTY ZONE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding, Brick
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-Vacant
Neighbourhood-East G
Title-Residential Freehold

No agent assigned

Welcome to 657 Piccadilly Street, a charming brick home prominently situated at the corner of Piccadilly and Wolseley in one of London's most desirable and walkable neighbourhoods. Zoned for either duplex or single-family use, this versatile property offers 4 spacious bedrooms 3 upstairs plus an additional one bedroom on the main level. Enjoy the character and charm of a classic home combined with extensive modern updates completed within the last few years, including a Hy-Grade metal roof, Douglas windows, soffits, fascia, eavestroughs, furnace, hot water tank, electrical panel and plumbing. The interior features elegant marble countertops, stylishly renovated bathrooms and generously sized bedrooms throughout. Outside, the fully fenced rear yard provides plenty of space to relax, entertain, garden or create your own private outdoor retreat. Offering timeless character, significant upgrades and excellent flexibility in a highly sought-after location, this is a home you won't want to miss. Schedule your private viewing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,066/mo
Mortgage $2,420
Monthly Loss $2,430
Principal$637
Interest$1,783
Property Tax$272
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.4%31
10-Year IRR
10.1%
Returns Index
16.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,556/yr
NOI
$18,842/yr
Net Cash Flow
-$850/mo
Cash Margin
-34.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
26.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 657 PICCADILLY Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.