72 Munro Circle, Brantford

$549,000
72 Munro Circle

$549,000

New
28d
Att/Row/Townhouse2-Storey

72 Munro Circle, Brantford

Total Monthly Obligation $2,920

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
28d
Score
20
Yield
5.2%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Att/Row/Townhouse
MLS® Number-X13829498
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.01 × 91.86 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,964.28 (2026)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Title-Residential Freehold

No agent assigned

Welcome to 72 Munro Circle - a bright and spacious 1,517 sq. ft. freeholdtownhome built by Empire Communities in 2020, offering exceptional valuein a growing Brantford community. The open-concept main floor is designedfor easy everyday living, with hardwood flooring, an oak staircase and anabundance of natural light from the large rear picture window and slidingglass doors. The kitchen features a centre island, ample cabinetry,ceramic flooring and a separate dining/breakfast area, creating afunctional space for family life and entertaining. Upstairs, you'll findthree generously sized bedrooms, including a spacious primary suite witha large closet and private ensuite with shower. Convenient second-floorlaundry means no carrying baskets up and down the stairs! The unfinishedbasement offers excellent storage and the opportunity to createadditional living space in the future. An attached single-car garage withdirect interior access and private driveway complete the package. Locatedclose to schools, parks, everyday amenities and convenient access to Hwy403. Whether you're a first-time buyer, growing household or investor, this is an opportunity worth seeing. No condo fees. No common-elementfees. Just 1,517 sq. ft. of freehold living in a newer home at anincredible price point.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$2,920/mo
Mortgage $2,215
Monthly Loss $2,337
Principal$583
Interest$1,632
Property Tax$330
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,392/yr
NOI
$17,089/yr
Net Cash Flow
-$790/mo
Cash Margin
-33.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
27.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 72 Munro Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.