124 Daniel Street S 308, Arnprior

$349,900
124 Daniel Street S 308

$349,900

New
28d
Condo ApartmentApartment

124 Daniel Street S 308, Arnprior

Total Monthly Obligation $2,376

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
28d
Score
21
Yield
7.4%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-X13829548
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,155.97 (2026)
Maintenance-$502/mo
Locker-Exclusive
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-COLDWELL BANKER SARAZEN REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-T.B.D.
Neighbourhood-550 - Arnprior
Title-Residential Condo & Other

No agent assigned

Welcome Home to this beautifully renovated 2 bedroom, 1.5 bath condominium , located within walking distance to shopping , numerous amenities & the Nick Smith Centre offering an Olympic size indoor swimming pool , plus a variety of recreational activities for all ages. A Backyard Patio area to sit & relax plus a BBQ is available here for residents to use. This condominium has its own locker for storage. There is a lounge/guest room off the main lobby. Elevators are a feature in this building.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,920
Land Transfer Taxes$3,724
Legal Fees (Est.)
$
Total cash required for closing$75,204

Total Monthly Obligation

$2,376/mo
Mortgage $1,411
Monthly Loss $2,005
Principal$371
Interest$1,040
Property Tax$263
Condo Fees$502
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.3%38
10-Year IRR
11.1%
Returns Index
19.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,740/yr
NOI
$11,586/yr
Net Cash Flow
-$446/mo
Cash Margin
-20.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
32.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 124 Daniel Street S 308

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.