2181 Walker Avenue 303, Peterborough

$359,900
2181 Walker Avenue 303

$359,900

Price Change
28d
Common Element CondoApartment

2181 Walker Avenue 303, Peterborough

Total Monthly Obligation $2,350

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
28d
Score
43
Yield
9.9%
Cash on Cash
11.6%
Cap Rate
7.1%
5Y IRR
25.0%
10Y IRR
22.5%
Property Type-Common Element Condo
MLS® Number-X13829584
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Common Element Condo
Taxes-$3,341.2 (2026)
Maintenance-$420.05/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-Century 21 United Realty Inc.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Ashburnham Ward 4
Title-Residential Condo & Other

No agent assigned

Welcome to easy, low-maintenance living in Peterborough's desirable east end! This bright and spacious 2 bedroom, 2 bathroom condo features new carpet, freshly painted living room, dining room and hallway , and an abundance of natural light highlighted by a beautiful skylight. Enjoy your morning coffee or unwind in the evening on the covered porch. Ideally located just steps from Beavermead Park with endless hiking and biking trails, sandy beach access, and beautiful waterfront surroundings. Also conveniently close to the Canadian Canoe Museum, the trendy East City district featuring popular restaurants, bakeries, cafes, unique shops, and more. Offering comfort, convenience, and an unbeatable lifestyle, all just minutes to Hwy 115 for an easy commute.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$287,920
Land Transfer Taxes$3,874
Legal Fees (Est.)
$
Total cash required for closing$77,354

Total Monthly Obligation

$2,350/mo
Mortgage $1,452
Monthly Loss $1,968
Principal$382
Interest$1,070
Property Tax$278
Condo Fees$420
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.9%49
Cash-on-Cash
4.9%22
5-Year IRR
19.9%91
10-Year IRR
18.8%
Returns Index
55.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
43/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,532/yr
NOI
$21,197/yr
Net Cash Flow
$315/mo
Cash Margin
10.6%29
Cash Flow Index
29.4/ 100
Risk Profile
Weight: 20%
DSCR
1.2247
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
44.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2181 Walker Avenue 303

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.