22 Bond Street N D, Brantford

$439,000
22 Bond Street N D

$439,000

New
28d
Condo Townhouse3-Storey

22 Bond Street N D, Brantford

Total Monthly Obligation $2,601

Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
28d
Score
23
Yield
6.7%
Cash on Cash
0.3%
Cap Rate
4.6%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Condo Townhouse
MLS® Number-X13829722
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 25, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$2,073.64 (2026)
Maintenance-$456.94/mo
Locker-None
Parking-2 - Attached
Basement-Finished with Walk-Out, Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE BURLOAK REAL ESTATE SERVICES
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-flexible
Title-Residential Condo & Other

No agent assigned

A beautiful 3-bedroom, 1.5-bathroom condo townhouse offering approximately 1,450 sq. ft. of living space. Freshly painted with updated flooring, this home combines comfort, functionality and convenience, complete with a full garage and backyard walk-out. The foyer opens to a spacious living room with a walk-out to the backyard and a quiet patio area, perfect for enjoying your morning coffee. A powder room, in-suite laundry and direct garage access complete this level. The bright and spacious second level features an inviting family room and dining area, creating a warm and comfortable space for everyday living and entertaining. The eat-in kitchen offer sample cabinetry, stainless steel appliances and a welcoming breakfast nook, perfect for casual family meals. The upper level offers a generously sized primary bedroom, two additional well-appointed bedrooms and a 4-piece bathroom, providing comfort for the entire family. Ideally located near parks, Brantford General Hospital, schools, shopping, public transit and major highways. An excellent opportunity for first-time buyers, down-sizers and investors. Book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,200
Land Transfer Taxes$5,255
Legal Fees (Est.)
$
Total cash required for closing$94,555

Total Monthly Obligation

$2,601/mo
Mortgage $1,771
Monthly Loss $2,135
Principal$466
Interest$1,305
Property Tax$173
Condo Fees$457
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
11.8%49
10-Year IRR
12.2%
Returns Index
25.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,424/yr
NOI
$16,525/yr
Net Cash Flow
-$394/mo
Cash Margin
-16.1%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
31.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22 Bond Street N D

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.