30 Collier Road N, Thorold

$549,900
30 Collier Road N

$549,900

New
29d
DetachedBungalow

30 Collier Road N, Thorold

Total Monthly Obligation $2,911

HausQ Valuation Report
Beds
5
Baths
2
Park
6
Sqft
700-1100
DOM
29d
Score
21
Yield
5.5%
Cash on Cash
-0.9%
Cap Rate
4.4%
5Y IRR
14.8%
10Y IRR
14.0%
Property Type-Detached
MLS® Number-X13829762
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-59 × 120 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,820 (2025)
Parking-6 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-UNION CAPITAL REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-Inground
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-557 - Thorold Downtown
Title-Residential Freehold

No agent assigned

Welcome to 30 Collier Rd N! Beautifully updated detached home offering the perfect combination of modern finishes, functional living space and a backyard built for entertaining. The main floor has been extensively renovated with brand new flooring, stylish pot lights, a stunning contemporary kitchen and professionally refinished walls and ceilings with fresh paint throughout, creating a bright, move-in-ready home. Featuring 3+2 bedrooms, 1+1 kitchens and a finished basement with a separate entrance, this home offers exceptional flexibility for growing families, multi-generational living or additional living space to suit your needs. Step outside and enjoy your own private backyard retreat featuring an inground swimming pool, ready for summer gatherings, BBQs, and relaxing weekends at home. Conveniently located just minutes from Brock University, Niagara College - Welland Campus, schools, parks, shopping, restaurants, public transit, and Highway 406, with easy access to St. Catharines, Niagara Falls, and the QEW. Enjoy nearby trails, golf courses, the Welland Canal and all the attractions that the Niagara Region has to offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$2,911/mo
Mortgage $2,218
Monthly Loss $2,328
Principal$584
Interest$1,634
Property Tax$318
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.6%39
10-Year IRR
11.1%
Returns Index
20.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,324/yr
NOI
$18,972/yr
Net Cash Flow
-$637/mo
Cash Margin
-25.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
28.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Collier Road N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.