127 Walsh Crescent, Stratford

$489,900
127 Walsh Crescent

$489,900

New
28d
Semi-Detached Bungalow-Raised

127 Walsh Crescent, Stratford

Total Monthly Obligation $2,665

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
700-1100
DOM
28d
Score
24
Yield
6.4%
Cash on Cash
2.4%
Cap Rate
5.1%
5Y IRR
17.5%
10Y IRR
16.2%
Property Type-Semi-Detached
MLS® Number-X13829782
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-31.69 ft (front)
Listed on site-Sep 25, 2026
Style-Bungalow-Raised
Building Type-Semi-Detached
Age-16-30
Taxes-$3,769 (2026)
Parking-2 - Attached
Basement-Finished, Full, Separate Entrance, Walk-Out
Heating-Forced Air (Gas)
Brokerage-Home and Company Real Estate Corp Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Stratford
Title-Residential Freehold

No agent assigned

Nestled in a quiet, family friendly neighbourhood, you will find this 3 bedroom, 2 bath semi-detached home. Highly sought after Bedford School ward, and close to the east end shopping and restaurants are highlights of this property. You are welcomed by a bright foyer that leads up to the open concept dining room and kitchen, functionally equipped with generous counter space and cupboard storage. Further on this level, is a 4 piece bathroom, and 2 bedrooms. Lastly, there is a convenient main floor laundry room. Downstairs there is a living space for everyone to relax and gather in the freshly painted recroom boasting a lovely gas fireplace. A newly installed shower finishes off the 3 piece bathroom, and a comfortable 3rd bedroom completes this level. Walk out to the fully fenced south facing yard to play or tend to the gardens. Now is your chance!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,920
Land Transfer Taxes$6,273
Legal Fees (Est.)
$
Total cash required for closing$105,753

Total Monthly Obligation

$2,665/mo
Mortgage $1,976
Monthly Loss $2,145
Principal$520
Interest$1,456
Property Tax$314
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.7%3
5-Year IRR
12.8%56
10-Year IRR
12.8%
Returns Index
29.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$19,811/yr
Net Cash Flow
-$325/mo
Cash Margin
-12.5%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
31.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 127 Walsh Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.