25 Thorncliff Place, Bells Corners and South to Fallowfield

$689,900
25 Thorncliff Place

$689,900

New
28d
DetachedBungalow

25 Thorncliff Place, Bells Corners and South to Fallowfield

Total Monthly Obligation $3,531

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
28d
Score
20
Yield
5.4%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Detached
MLS® Number-X13829814
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-67 × 100 ft
Listed on site-Sep 25, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,477 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PERFORMANCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7804 - Lynwood Village
Title-Residential Freehold

No agent assigned

Welcome home to 25 Thorncliff, where comfort, convenience, and community come together in the heart of Bells Corners. You can be a one-car family, as you're just steps from Stafford Centre Plaza; you'll love walking to Metro, Winners, LCBO, The Butchery, and more. Opportunities to enjoy this level of walkability in such a sought-after neighbourhood are rare. This solid 3-bedroom, 2-bathroom, professionally painted and cleaned home features hardwood flooring throughout the main level, with a bright, spacious L-shaped living and dining area anchored by a cozy gas fireplace. A large picture window fills the space with natural light, creating an inviting spot for everyday living and entertaining. The kitchen overlooks a private backyard, making it the perfect place from which to watch the kids play or enjoy a quiet morning coffee. Three spacious bedrooms, plenty of closet space, and a full family bath provide comfortable living for growing families. The lower level presents an excellent opportunity to create additional living space tailored to your needs. Complete with a second full bathroom, walk-in shower, bright laundry area, workshop, and abundant storage, the possibilities are endless. Move in and enjoy today, or renovate and make it your own for the future. Once settled, you'll never need to move again.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$551,920
Land Transfer Taxes$10,273
Legal Fees (Est.)
$
Total cash required for closing$149,753

Total Monthly Obligation

$3,531/mo
Mortgage $2,783
Monthly Loss $2,799
Principal$732
Interest$2,051
Property Tax$373
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.1%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,044/yr
NOI
$24,363/yr
Net Cash Flow
-$753/mo
Cash Margin
-24.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Thorncliff Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.