151 Linwell Road 15, St. Catharines

$399,000
151 Linwell Road 15

$399,000

New
28d
Condo Townhouse2-Storey

151 Linwell Road 15, St. Catharines

Total Monthly Obligation $2,444

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
28d
Score
24
Yield
7.1%
Cash on Cash
1.2%
Cap Rate
4.8%
5Y IRR
16.5%
10Y IRR
15.4%
Property Type-Condo Townhouse
MLS® Number-X13829990
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,561 (2025)
Maintenance-$421/mo
Locker-None
Parking-1 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REVEL Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Possession-Currently vacant
Neighbourhood-443 - Lakeport
Title-Residential Condo & Other

No agent assigned

Welcome to 151 Linwell Road #15, a beautifully renovated 3-bed, 2-bath townhome located in an amazing north-end neighbourhood. This well maintained home is fully renovated and move-in ready with a bright, comfortable layout complete with stainless appliances. Major updates include renovations to both bathrooms, kitchen, new floors throughout, light fixtures, outdoor landscaping and fresh paint. This well-managed community also offers ample visitor parking and a prime location within walking distance to Jaycee Park, Port Dalhousie amenities, and quick access to the QEW, making commuting simple and convenient. This incredible townhome is ready for carefree living in a desirable area close to parks, schools, shopping, and transit, this is an exceptional opportunity this home in a highly sought-after location

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,444/mo
Mortgage $1,609
Monthly Loss $2,020
Principal$424
Interest$1,186
Property Tax$213
Condo Fees$421
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.4%3
5-Year IRR
12.4%53
10-Year IRR
12.6%
Returns Index
27.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,392/yr
NOI
$15,540/yr
Net Cash Flow
-$314/mo
Cash Margin
-13.3%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
33.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 151 Linwell Road 15

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.