173 Wilson Street W 4, Hamilton

$814,900
173 Wilson Street W 4

$814,900

Price Change
28d
Condo Townhouse1 Storey/Apt

173 Wilson Street W 4, Hamilton

Total Monthly Obligation $4,532

Beds
2
Baths
3
Park
2
Sqft
1200-1399
DOM
28d
Score
15
Yield
3.8%
Cash on Cash
-11.8%
Cap Rate
2.0%
5Y IRR
6.4%
10Y IRR
7.5%
Property Type-Condo Townhouse
MLS® Number-X13829998
Beds-2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 25, 2026
Style-1 Storey/Apt
Building Type-Condo Townhouse
Taxes-$5,754 (2026)
Maintenance-$564.96/mo
Locker-None
Parking-3 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Parkview
Title-Residential Condo & Other

No agent assigned

Welcome to Wilson Woods nestled in the heart of historic Ancaster Village! This charming condo townhome offers main-floor living at its finest, featuring bright, open-concept living spaces, and large windows that fill the home with natural light. Enjoy the convenience of main-floor laundry and direct inside access from the garage. Parking is a breeze with a total of 3 spaces, including garage parking plus 2 driveway spaces. Step outside to your private backyard, perfect for relaxing or entertaining. Unbeatable location-walk to local shops, cafes, restaurants, and the Ancaster Farmers Market, with quick access to the highway. Turnkey living in one of Ancaster's most sought-after communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$651,920
Land Transfer Taxes$12,773
Legal Fees (Est.)
$
Total cash required for closing$177,253

Total Monthly Obligation

$4,532/mo
Mortgage $3,287
Monthly Loss $3,667
Principal$865
Interest$2,422
Property Tax$480
Condo Fees$565
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.2%0
5-Year IRR
3.8%8
10-Year IRR
6.0%
Returns Index
5.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,744/yr
NOI
$12,736/yr
Net Cash Flow
-$2,226/mo
Cash Margin
-86.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo34
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 173 Wilson Street W 4

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.