93 Strathaven Private, Cyrville - Carson Grove - Pineview

$440,000
93 Strathaven Private

$440,000

New
28d
Condo TownhouseStacked Townhouse

93 Strathaven Private, Cyrville - Carson Grove - Pineview

Total Monthly Obligation $2,608

Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
28d
Score
27
Yield
7.6%
Cash on Cash
4.5%
Cap Rate
5.6%
5Y IRR
19.2%
10Y IRR
17.6%
Property Type-Condo Townhouse
MLS® Number-X13830194
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 25, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,218.53 (2026)
Maintenance-$365/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick
Foundation-Concrete
Possession-tbd
Neighbourhood-2201 - Cyrville
Title-Residential Condo & Other

No agent assigned

Welcome to 93 Strathaven Private, a rarely offered and truly turnkey upper stacked townhome tucked into a quiet cul-de-sac in Carson Grove, and it has been completely transformed from top to bottom. Real hardwood flooring, not vinyl, flows throughout the entire main level and both bedrooms, paired with a fully updated kitchen boasting quartz countertops, an upgraded herringbone backsplash, a new sink, and matching appliances ready for everyday living and entertaining alike. Unlike most units in the complex, both bathrooms here have been completely renovated: a spa-inspired 3-piece bath with all-new tile, vanity, and fixtures, plus a fully refreshed powder room for guests. Enjoy the convenience of a larger-capacity washer and dryer, an owned hot water tank with no monthly rental fees, and updated lighting throughout for a warm, move-in-ready feel. With a low condo fee and no special assessments, this well-run complex offers worry-free ownership from day one. From the moment you step inside, pride of ownership shines through in every detail. The spacious primary bedroom offers a private balcony retreat, and one exclusive parking spot completes the package. Steps to LRT transit and NCC pathways, and just minutes to shopping, restaurants, and downtown via Ogilvie Road and the 417, this is the kind of complete, worry-free renovation that is hard to find in this price point. A must-see for first-time buyers, downsizers, or investors looking for genuinely move-in-ready living in a prime, connected location close to everything Ottawa has to offer. Updates include: Full Kitchen Renovation (2019) Floors and bathrooms (2019) washer, dryer (2018) hot water tank (2024). Don't miss out on a turnkey opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$352,000
Land Transfer Taxes$5,275
Legal Fees (Est.)
$
Total cash required for closing$94,775

Total Monthly Obligation

$2,608/mo
Mortgage $1,775
Monthly Loss $2,141
Principal$467
Interest$1,308
Property Tax$268
Condo Fees$365
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.1%6
5-Year IRR
15.0%71
10-Year IRR
14.7%
Returns Index
37.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,648/yr
NOI
$20,285/yr
Net Cash Flow
-$84/mo
Cash Margin
-3.0%3
Cash Flow Index
2.7/ 100
Risk Profile
Weight: 20%
DSCR
0.9523
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo63
Risk Index
34.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 93 Strathaven Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.