11 REBECCA Street 105, Hamilton

$269,900
11 REBECCA Street 105

$269,900

New
28d
Condo Apartment1 Storey/Apt

11 REBECCA Street 105, Hamilton

Total Monthly Obligation $2,064

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
28d
Score
19
Yield
7.5%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Condo Apartment
MLS® Number-X13830398
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 25, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-51-99
Taxes-$2,680 (2026)
Maintenance-$551.6/mo
Locker-Owned
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT GOLFI REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick Veneer, Stucco (Plaster)
Roof-Asphalt Rolled
Foundation-Concrete
Possession-IMMEDIATE
Neighbourhood-Beasley
Title-Residential Condo & Other

No agent assigned

OWN FOR THE PRICE OF RENT! Welcome to this bright and stylish one-bedroom condo featuring impressive 14-foot ceilings, creating a spacious and open feel throughout. Enjoy the convenience of in-suite laundry, a modern 4-piece bathroom, and the pride of owning a home of your own. And the value gets even better-one year of paid parking PLUS one year of paid condo fees are included! Why rent when you can own? Instead of paying rent and building someone else's equity, this is an opportunity to put your monthly housing costs toward a home you own. Located just steps from the popular restaurants and entertainment along King William Street, and close to shopping, downtown amenities and public transit. Commuters will appreciate being within walking distance of two GO Stations, making travel throughout the region convenient and accessible. Available immediately-move in and start enjoying the benefits of ownership! Whether you're a first-time buyer, investor, or looking for a convenient downtown lifestyle, this condo offers exceptional value in a fantastic location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$215,920
Land Transfer Taxes$2,524
Legal Fees (Est.)
$
Total cash required for closing$58,004

Total Monthly Obligation

$2,064/mo
Mortgage $1,089
Monthly Loss $1,777
Principal$286
Interest$802
Property Tax$223
Condo Fees$552
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
7.2%19
10-Year IRR
8.8%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$20,160/yr
NOI
$6,445/yr
Net Cash Flow
-$552/mo
Cash Margin
-32.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
4.7 mo79
Risk Index
34.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 REBECCA Street 105

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.