48 Mctavish Crescent, Huron-Kinloss

$989,000
48 Mctavish Crescent

$989,000

New
28d
DetachedBungalow

48 Mctavish Crescent, Huron-Kinloss

Total Monthly Obligation $4,821

Beds
3
Baths
2
Park
2
Sqft
1500-2000
DOM
28d
Score
16
Yield
3.5%
Cash on Cash
-8.9%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-X13830954
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-24 × 56 ft
Listed on site-Sep 25, 2026
Style-Bungalow
Building Type-Detached
Age-0-5
Taxes-$5,481.96 (2026)
Parking-2 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Land Exchange Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Huron-Kinloss
Title-Residential Freehold

No agent assigned

Modern Comfort. Thoughtful Design. The Lifestyle You've Been Waiting For. Welcome to 48 McTavish Crescent, a beautifully designed 1,813 sq. ft. bungalow in the McTavish subdivision in the Village of Ripley. Built in 2024, this bright and spacious 3 bedroom, 2 bathroom home offers modern comfort, quality finishes, and thoughtful design throughout. The bright, open concept kitchen, dining, and living area features a vaulted ceiling and fireplace, creating a warm and inviting space for everyday living and entertaining. The custom kitchen and bathrooms feature custom cabinetry and quartz countertops, combining style and functionality. The spacious primary bedroom offers a large custom walk in closet and luxurious 5 piece ensuite with a custom tiled shower and freestanding soaker tub. Main floor laundry adds convenience, while the bungalow layout provides the ease of one level living. The partially finished basement offers excellent future potential with in floor heating throughout the basement and garage. The basement also includes a roughed in bathroom with a working toilet, roughed in sink, and partially completed shower, as well as a roughed in laundry room hookup (in addition to the main floor laundry). The main floor is heated by a forced air natural gas furnace and electric fireplace. Located in a growing subdivision within the welcoming Village of Ripley, 48 McTavish Crescent offers a blend of modern style, comfort, flexibility, and community. Bright, open, and thoughtfully designed, this home is ready to welcome you.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$791,200
Land Transfer Taxes$16,255
Legal Fees (Est.)
$
Total cash required for closing$215,555

Total Monthly Obligation

$4,821/mo
Mortgage $3,989
Monthly Loss $3,771
Principal$1,050
Interest$2,940
Property Tax$457
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.7%13
10-Year IRR
7.3%
Returns Index
7.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,500/yr
NOI
$21,068/yr
Net Cash Flow
-$2,234/mo
Cash Margin
-77.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 48 Mctavish Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.