68 Downsview Crescent, Tanglewood - Grenfell Glen - Pineglen

$530,000
68 Downsview Crescent

$530,000

New
28d
Semi-Detached 2-Storey

68 Downsview Crescent, Tanglewood - Grenfell Glen - Pineglen

Total Monthly Obligation $2,822

Beds
4
Baths
2
Park
3
Sqft
1100-1500
DOM
28d
Score
23
Yield
6.0%
Cash on Cash
1.3%
Cap Rate
4.9%
5Y IRR
16.6%
10Y IRR
15.5%
Property Type-Semi-Detached
MLS® Number-X13830972
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-34.99 × 79.66 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,706 (2025)
Parking-3 - Carport
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-AVENUE NORTH REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-7501 - Tanglewood
Title-Residential Freehold

No agent assigned

Welcome to 68 Downsview Crescent, a 4-bedroom, 2-bathroom semi-detached home with a carport, generous lot and excellent potential for investors, renovators and buyers looking to add value.The main level features a covered front porch, enclosed foyer, spacious living room and dining area. A large kitchen with a convenient side entrance providing access to the rear deck and yard, along with a 2-piece powder room, completes the main floor. Upstairs, you'll find four well-sized bedrooms and a more recently updated 4-piece bathroom. The lower level offers additional recreation space, along with laundry and storage. This property requires TLC and is being sold in its current condition, making it an excellent opportunity for those looking to renovate, customize and unlock the home's potential. The functional layout, four-bedroom configuration and desirable location provide a solid foundation for a future investment or family home. Located in a family-friendly neighbourhood just minutes from parks, bike trails, public transit, Algonquin College, Nepean Sportsplex, Costco and a wide range of shopping and everyday amenities.A great opportunity to bring your vision to life and make this home your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$424,000
Land Transfer Taxes$7,075
Legal Fees (Est.)
$
Total cash required for closing$114,575

Total Monthly Obligation

$2,822/mo
Mortgage $2,138
Monthly Loss $2,259
Principal$563
Interest$1,575
Property Tax$309
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.4%3
5-Year IRR
12.2%51
10-Year IRR
12.3%
Returns Index
26.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,992/yr
NOI
$20,587/yr
Net Cash Flow
-$422/mo
Cash Margin
-15.8%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
30.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 68 Downsview Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.